当前位置:首页 - 行情中心 - 陆家B股(900932) - 财务分析 - 现金流量表

陆家B股

(900932)

  

流通市值:4.25亿  总市值:19.44亿
流通股本:11.01亿   总股本:50.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,430,857,953.883,733,396,798.1718,150,402,254.1212,715,685,892.11
  收取利息、手续费及佣金的现金472,953,146.28242,342,753.391,184,024,973.87701,691,473.27
  拆入资金净增加额--552,473,305.56500,000,000
  回购业务资金净增加额1,149,940,000394,000,000961,757,330.841,361,500,000
  收到的税费返还110,991,045.07110,659,435.56186,553,672.21113,035,926.76
  收到其他与经营活动有关的现金766,681,409.68237,994,394.81853,218,840.57742,888,056.9
  经营活动现金流入的其他项目3,404,242,401.222,565,024,051.83403,461,154.3682,455,850.75
  经营活动现金流入小计13,335,665,956.137,283,417,433.7622,291,891,531.4716,817,257,199.79
  购买商品、接受劳务支付的现金3,222,585,377.421,965,505,921.754,990,203,4433,815,586,900.97
  客户贷款及垫款净增加额--25,852,308.45-
  支付利息、手续费及佣金的现金82,400,671.335,659,175.08125,757,490.7765,673,651.49
  支付给职工以及为职工支付的现金795,777,733.87462,436,200.371,413,865,940.091,088,969,029.88
  支付的各项税费1,308,017,099.34573,752,441.512,778,159,134.772,283,921,928.36
  支付其他与经营活动有关的现金875,564,355.76608,546,360.621,363,567,949.12729,562,871.91
  经营活动现金流出的其他项目1,644,024,105.19381,368,492.031,135,563,620.551,221,264,992.99
  经营活动现金流出小计7,928,369,342.884,027,268,591.3611,832,969,886.759,204,979,375.6
  经营活动产生的现金流量净额5,407,296,613.253,256,148,842.410,458,921,644.727,612,277,824.19
二、投资活动产生的现金流量:
  收回投资收到的现金10,620,607,507.285,835,997,693.910,592,509,626.395,154,384,337.98
  取得投资收益收到的现金294,889,917.8290,690,592.28594,371,077.27438,134,931.4
  处置固定资产、无形资产和其他长期资产收回的现金净额3,778,083,290.7314,858,567639,290,658.14641,692,415.47
  投资活动现金流入小计14,693,580,715.835,941,546,853.1811,826,171,361.86,234,211,684.85
  购建固定资产、无形资产和其他长期资产支付的现金687,942,851.92599,000,503.191,292,816,173.52551,435,166.8
  投资支付的现金12,836,061,171.117,500,510,797.2215,696,563,863.239,089,828,195.07
  取得子公司及其他营业单位支付的现金--657,300.38-
  支付其他与投资活动有关的现金--13,989,886.01-
  投资活动现金流出小计13,524,004,023.038,099,511,300.4117,004,027,223.149,641,263,361.87
  投资活动产生的现金流量净额1,169,576,692.8-2,157,964,447.23-5,177,855,861.34-3,407,051,677.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金--565,000,000565,000,000
  其中:子公司吸收少数股东投资收到的现金--565,000,000565,000,000
  取得借款收到的现金12,443,580,596.347,050,608,455.7728,073,618,362.6925,367,514,303.27
  发行债券收到的现金1,809,998,400672,150,0005,323,243,0003,000,000,000
  筹资活动现金流入其他项目2,061,403,376.78-3,292,132,056.93-
  筹资活动现金流入小计16,314,982,373.127,722,758,455.7737,253,993,419.6228,932,514,303.27
  偿还债务支付的现金17,835,143,046.348,697,305,956.8334,253,143,585.8528,955,554,788.65
  分配股利、利润或偿付利息支付的现金1,344,673,317.75501,748,859.973,562,620,583.872,868,196,765.25
  其中:子公司支付给少数股东的股利、利润91,035,000-892,833,447.32892,833,447.32
  支付其他与筹资活动有关的现金29,516,960.4313,512,191.0553,399,794.9519,334,001.98
  筹资活动现金流出其他项目2,253,105,956.83-1,272,741,231.77-
  筹资活动现金流出小计21,462,439,281.359,212,567,007.8539,141,905,196.4431,843,085,555.88
  筹资活动产生的现金流量净额-5,147,456,908.23-1,489,808,552.08-1,887,911,776.82-2,910,571,252.61
四、汇率变动对现金及现金等价物的影响-544,831.58-527,639.36-2,624,017.85-2,601,817.12
五、现金及现金等价物净增加额1,428,871,566.24-392,151,796.273,390,529,988.711,292,053,077.44
  加:期初现金及现金等价物余额11,133,778,608.0211,133,778,608.027,743,248,619.317,743,248,619.31
  期末现金及现金等价物余额12,562,650,174.2610,741,626,811.7511,133,778,608.029,035,301,696.75
补充资料:
  净利润1,121,840,041.64-1,588,094,629.01-
  资产减值准备--1,282,715,609.08-
  固定资产和投资性房地产折旧109,064,004.97-1,277,570,035.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧109,064,004.97-199,989,240.21-
    投资性房地产折旧--1,077,580,795.76-
  无形资产摊销10,511,401.07-20,164,427.25-
  长期待摊费用摊销14,436,380.65-32,116,311.3-
  处置固定资产、无形资产和其他长期资产的损失-2,903,758,843.13--1,253,565,435.04-
  公允价值变动损失-16,028,298.31-14,612,327.05-
  财务费用689,757,798.75-1,429,411,828.6-
  投资损失-474,717,879.77--863,619,485.55-
  递延所得税38,296,649.48--118,896,382.97-
  其中:递延所得税资产减少31,310,897.19--118,896,382.97-
    递延所得税负债增加6,985,752.29---
  存货的减少-853,093,277.69-4,623,864,195.98-
  经营性应收项目的减少163,226,342.81-1,484,205,158.45-
  经营性应付项目的增加6,890,734,186.44-946,622,351.32-
  其他554,138,954.22---
  现金的期末余额10,114,277,494.44-9,416,542,326.81-
  减:现金的期初余额9,416,542,326.81-6,695,924,640.2-
  加:现金等价物的期末余额2,448,372,679.82-1,717,236,281.21-
  减:现金等价物的期初余额1,717,236,281.21-1,047,323,979.11-
  现金及现金等价物的净增加额1,428,871,566.24-3,390,529,988.71-
公告日期2026-07-302026-04-222026-04-222025-10-29
审计意见(境内)标准无保留意见
TOP↑