当前位置:首页 - 行情中心 - 陆家B股(900932) - 财务分析 - 现金流量表

陆家B股

(900932)

  

流通市值:5.09亿  总市值:23.26亿
流通股本:11.01亿   总股本:50.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,079,132,330.513,767,666,394.7312,247,806,293.3411,622,215,549.22
  收取利息、手续费及佣金的现金384,626,445.56196,329,144.65831,985,207.88586,426,874.68
  拆入资金净增加额470,000,000400,000,000--
  回购业务资金净增加额1,550,000,0001,934,000,000--
  收到的税费返还113,035,926.76441,413.66134,917,175.9381,556,700.48
  收到其他与经营活动有关的现金671,489,032.61307,156,744.481,369,598,001.6944,322,964.3
  经营活动现金流入的其他项目592,586,893.9546,376,691.811,358,541,640.021,101,184,315.72
  经营活动现金流入小计11,860,870,629.396,651,970,389.3315,942,848,318.7714,335,706,404.4
  购买商品、接受劳务支付的现金2,209,055,417.671,213,897,500.27,229,147,511.254,494,858,419.97
  客户贷款及垫款净增加额494,618,211.2438,918,211.24530,800,000210,400,000
  支付利息、手续费及佣金的现金33,928,946.1618,865,860.346,631,786.0127,637,873.23
  支付给职工以及为职工支付的现金747,036,425.71406,131,686.681,285,504,865.161,001,261,864.51
  支付的各项税费1,785,963,330.62973,376,773.633,924,550,305.692,944,696,673.65
  支付其他与经营活动有关的现金432,554,150.411,019,866,879.991,353,704,705.82744,695,178.06
  经营活动现金流出的其他项目1,422,774,535.741,862,496,360.96256,658,806198,657,817.96
  经营活动现金流出小计7,125,931,017.555,533,553,27314,626,997,979.939,622,207,827.38
  经营活动产生的现金流量净额4,734,939,611.841,118,417,116.331,315,850,338.844,713,498,577.02
二、投资活动产生的现金流量:
  收回投资收到的现金3,343,098,356.642,158,041,019.8522,976,997,822.8218,623,210,129.52
  取得投资收益收到的现金411,948,119.5861,915,203.11599,927,024.05358,814,760.73
  处置固定资产、无形资产和其他长期资产收回的现金净额639,062,100639,062,1003,537,603,055.74469,797.44
  收到的其他与投资活动有关的现金---6,321,963.48
  投资活动现金流入小计4,394,108,576.222,859,018,322.9627,114,527,902.6118,988,816,651.17
  购建固定资产、无形资产和其他长期资产支付的现金406,077,355.93358,287,536.013,351,858,872.97713,259,132.86
  投资支付的现金4,576,996,153.552,382,935,632.7919,663,305,218.718,432,841,252.87
  支付其他与投资活动有关的现金--18,045,890.25-
  投资活动现金流出小计4,983,073,509.482,741,223,168.823,033,209,981.9219,146,100,385.73
  投资活动产生的现金流量净额-588,964,933.26117,795,154.164,081,317,920.69-157,283,734.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金565,000,000565,000,0002,223,039,828.091,797,130,737.18
  其中:子公司吸收少数股东投资收到的现金565,000,000565,000,000425,909,090.91-
  取得借款收到的现金16,723,098,450.969,429,565,130.6430,730,529,113.3325,700,990,992.58
  发行债券收到的现金1,790,000,0001,190,000,0005,500,000,0005,500,000,000
  筹资活动现金流入其他项目--70,559,173.4-
  筹资活动现金流入小计19,078,098,450.9611,184,565,130.6438,524,128,114.8232,998,121,729.76
  偿还债务支付的现金18,677,165,799.310,313,205,788.6538,532,050,547.0135,652,932,186.56
  分配股利、利润或偿付利息支付的现金2,445,566,104.381,473,626,369.673,515,466,031.062,795,142,101.49
  其中:子公司支付给少数股东的股利、利润872,583,447.32825,333,447.3285,710,794.9965,460,794.99
  支付其他与筹资活动有关的现金6,836,906.111,378,994.862,658,521,201.362,621,093,811.97
  筹资活动现金流出其他项目--2,487,689,375.6-
  筹资活动现金流出小计21,129,568,809.7911,788,211,153.1847,193,727,155.0341,069,168,100.02
  筹资活动产生的现金流量净额-2,051,470,358.83-603,646,022.54-8,669,599,040.21-8,071,046,370.26
四、汇率变动对现金及现金等价物的影响-332,786.1617,838.53-2,362,823.29-2,759,352.91
五、现金及现金等价物净增加额2,094,171,533.59632,584,086.48-3,274,793,603.97-3,517,590,880.71
  加:期初现金及现金等价物余额7,743,248,619.317,743,248,619.3111,018,042,223.2811,018,042,223.28
  期末现金及现金等价物余额9,837,420,152.98,375,832,705.797,743,248,619.317,500,451,342.57
补充资料:
  净利润1,171,492,726.21-1,794,775,738.53-
  资产减值准备--179,377,046.69-
  固定资产和投资性房地产折旧97,660,354.96-1,005,285,430.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧97,660,354.96-147,299,040.66-
    投资性房地产折旧--857,986,389.62-
  无形资产摊销8,677,781.37-20,066,632.28-
  长期待摊费用摊销6,191,012.71-26,841,951.34-
  处置固定资产、无形资产和其他长期资产的损失5,026.53--2,129,104,836.71-
  公允价值变动损失-19,130,707.07--17,067,722.53-
  财务费用734,497,232.6-1,397,277,358.2-
  投资损失-296,094,391.92--571,879,338.62-
  递延所得税96,521,728.68-125,362,811.73-
  其中:递延所得税资产减少111,809,027.41-125,362,811.73-
    递延所得税负债增加-15,287,298.73---
  存货的减少-1,590,990,850.27--174,241,367.21-
  经营性应收项目的减少116,182,108.85--1,927,410,306.87-
  经营性应付项目的增加4,211,007,811.8-1,526,616,276.7-
  其他108,857,869.72---
  现金的期末余额8,711,560,888.71-6,695,924,640.2-
  减:现金的期初余额6,695,924,640.2-10,318,245,641.6-
  加:现金等价物的期末余额1,125,859,264.19-1,047,323,979.11-
  减:现金等价物的期初余额1,047,323,979.11-699,796,581.68-
  现金及现金等价物的净增加额2,094,171,533.59--3,274,793,603.97-
公告日期2025-07-302025-04-232025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑