当前位置:首页 - 行情中心 - 鄂资B股(900936) - 财务分析 - 现金流量表

鄂资B股

(900936)

  

流通市值:8.13亿  总市值:27.65亿
流通股本:8.23亿   总股本:27.99亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金24,123,531,950.7916,916,452,457.3910,959,999,343.55,532,518,082.59
收到的税费返还561,427,537.55172,479,678.51157,177,973.8841,470,222.1
收到其他与经营活动有关的现金848,476,503.17638,709,591.37575,892,139.13457,592,523.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计25,533,435,991.5117,727,641,727.2711,693,069,456.516,031,580,827.77
购买商品、接受劳务支付的现金11,848,412,777.378,654,748,509.375,081,013,499.392,983,877,981.63
支付给职工以及为职工支付的现金2,768,218,673.072,099,522,878.961,492,412,709.18766,664,456.77
支付的各项税费2,919,965,048.842,075,753,817.011,496,514,074.85929,726,434.26
支付其他与经营活动有关的现金1,488,014,567.961,018,714,627.49788,171,558573,271,204.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,024,611,067.2413,848,739,832.838,858,111,841.425,253,540,077.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,508,824,924.273,878,901,894.442,834,957,615.09778,040,750.34
二、投资活动产生的现金流量:
收回投资收到的现金5,182,636,746.84105,000,000105,000,000-
取得投资收益收到的现金832,066,843.68762,570,000525,920,000-
处置固定资产、无形资产和其他长期资产收回的现金净额1,334,802.51495,456.01495,456.01129,106
收到的其他与投资活动有关的现金276,675,097.5731,397,016.2125,491,643.2113,589,600
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,292,713,490.6899,462,472.22656,907,099.2213,718,706
购建固定资产、无形资产和其他长期资产支付的现金906,429,301.74436,728,648.12306,092,274.09169,077,209.91
投资支付的现金5,210,971,257.55190,000,000--
支付其他与投资活动有关的现金258,486,552.2116,835,700.7713,621,300.7713,013,645.17
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,375,887,111.5643,564,348.89319,713,574.86182,090,855.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-83,173,620.9255,898,123.33337,193,524.36-168,372,149.08
三、筹资活动产生的现金流量:
吸收投资收到的现金6,440,000---
其中:子公司吸收少数股东投资收到的现金5,940,000---
取得借款收到的现金6,702,630,0005,273,449,9994,875,449,9991,330,260,000
收到其他与筹资活动有关的现金6,174,436,026.234,065,013,254.142,981,430,704.911,273,715,054.69
筹资活动现金流入平衡项目0000
筹资活动现金流入小计12,883,506,026.239,338,463,253.147,856,880,703.912,603,975,054.69
偿还债务支付的现金10,169,233,3337,260,759,9996,757,600,0002,095,730,000
分配股利、利润或偿付利息支付的现金3,255,400,059.463,054,802,351.882,422,608,136.82311,337,415.77
其中:子公司支付给少数股东的股利、利润1,116,150,898.35882,150,898.35293,212,803.11-
支付其他与筹资活动有关的现金7,222,026,819.033,866,797,103.372,090,842,315.14661,066,448.65
筹资活动现金流出平衡项目0000
筹资活动现金流出小计20,646,660,211.4914,182,359,454.2511,271,050,451.963,068,133,864.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,763,154,185.26-4,843,896,201.11-3,414,169,748.05-464,158,809.73
四、汇率变动对现金及现金等价物的影响-5,621,326.71-9,466,789.546,814,171.58-9,878,144.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,343,124,208.6-718,562,972.88-235,204,437.02135,631,646.87
加:期初现金及现金等价物余额4,081,598,837.063,946,633,1713,946,633,1713,937,520,065.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,738,474,628.463,228,070,198.123,711,428,733.984,073,151,712.83
补充资料:
净利润3,739,657,653.88-2,188,656,662.78-
资产减值准备246,786,642.66-55,092,220.11-
固定资产和投资性房地产折旧2,381,866,515.58-1,301,489,483.8-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,381,866,515.58-1,301,489,483.8-
无形资产摊销54,247,392.19-24,052,461.43-
长期待摊费用摊销99,247,318.77-43,519,352.31-
处置固定资产、无形资产和其他长期资产的损失-15,212,736.37--5,309,883.38-
固定资产报废损失11,276,488.07-2,262,167.34-
公允价值变动损失56,745,770.14-15,526,180-
财务费用187,889,548.48-123,438,361.94-
投资损失-1,125,854,526.26--859,429,577.64-
递延所得税33,112,897.14-39,383,121.38-
其中:递延所得税资产减少41,477,226.58-46,175,230.37-
递延所得税负债增加-8,364,329.44--6,792,108.99-
存货的减少428,570,846.93-444,022,443.91-
经营性应收项目的减少-314,382,389.32--686,579,635.86-
经营性应付项目的增加613,825,620.88-93,069,562.06-
债务转为资本21,885,672.84---
不涉及现金收支的投资和筹资活动金额其他项目115,784,651.24---
现金的期末余额2,738,474,628.46-3,711,428,733.98-
减:现金的期初余额4,081,598,837.06-3,946,633,171-
公告日期2024-04-162023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑