当前位置:首页 - 行情中心 - 海科B(900938) - 财务分析 - 现金流量表

海科B

(900938)

  

流通市值:8969.09万  总市值:7.97亿
流通股本:3.26亿   总股本:28.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金614,185,258.24253,813,434.821,166,620,008.52885,785,437
  收到其他与经营活动有关的现金418,768,664.96177,414,433.78442,761,957.08375,327,153.18
  经营活动现金流入小计1,032,953,923.2431,227,868.61,609,381,965.61,261,112,590.18
  购买商品、接受劳务支付的现金655,857,404.51246,159,492.33866,259,251.69676,002,171.55
  支付给职工以及为职工支付的现金25,795,910.1315,546,941.5142,593,059.5832,939,861.56
  支付的各项税费1,225,884.97255,193.854,157,959.993,680,830.48
  支付其他与经营活动有关的现金429,624,125.13183,062,109.941,160,544,507.38387,694,378.2
  经营活动现金流出小计1,112,503,324.74445,023,737.632,073,554,778.641,100,317,241.79
  经营活动产生的现金流量净额-79,549,401.54-13,795,869.03-464,172,813.04160,795,348.39
二、投资活动产生的现金流量:
  取得投资收益收到的现金39,930,000-26,620,00026,620,000
  收到的其他与投资活动有关的现金4,410,741.47-5,553,102.847,547,265.35
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计44,340,741.47-32,173,102.8434,167,265.35
  购建固定资产、无形资产和其他长期资产支付的现金16,530,286.78352,347.1843,508,508.5327,374,717.65
  支付其他与投资活动有关的现金452,053,920.11452,933,002.021,022,800,000816,490,291.12
  投资活动现金流出小计468,584,206.89453,285,349.21,066,308,508.53843,865,008.77
  投资活动产生的现金流量净额-424,243,465.42-453,285,349.2-1,034,135,405.69-809,697,743.42
三、筹资活动产生的现金流量:
  取得借款收到的现金630,062,405.24250,748,554.27446,960,888.89327,986,000
  筹资活动现金流入小计630,062,405.24250,748,554.27446,960,888.89327,986,000
  偿还债务支付的现金341,807,000242,706,000105,300,000-
  分配股利、利润或偿付利息支付的现金4,013,209.241,671,520.772,998,384.42,510,051.53
  支付其他与筹资活动有关的现金41,199,613.231,824,000.52117,071,159.37401,522,477.15
  筹资活动现金流出小计387,019,822.47246,201,521.29225,369,543.77404,032,528.68
  筹资活动产生的现金流量净额243,042,582.774,547,032.98221,591,345.12-76,046,528.68
四、汇率变动对现金及现金等价物的影响-3,874,075.29-183,434.378,687,823.56-6,627,515.96
五、现金及现金等价物净增加额-264,624,359.48-462,717,619.62-1,268,029,050.05-731,576,439.67
  加:期初现金及现金等价物余额2,673,109,598.692,673,109,598.693,941,138,648.743,941,138,648.74
  期末现金及现金等价物余额2,408,485,239.212,210,391,979.072,673,109,598.693,209,562,209.07
补充资料:
  净利润71,491,877.07-124,527,715.52-
  资产减值准备-2,544,689.18-30,884,414.35-
  固定资产和投资性房地产折旧33,073,605.85-65,744,440.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,073,605.85---
  无形资产摊销37,694.16-69,105.96-
  长期待摊费用摊销7,978,075.12-9,546,034.43-
  财务费用5,422,889.61--4,820,584.82-
  投资损失-31,020,204.71--85,289,488.22-
  递延所得税1,497,714.36--1,679,210.34-
  其中:递延所得税资产减少1,497,714.36--1,679,210.34-
  存货的减少-37,769,133.86--46,069,845.43-
  经营性应收项目的减少-321,039,683.92--39,577,512.8-
  经营性应付项目的增加207,222,515.81--586,924,426.68-
  不涉及现金收支的投资和筹资活动金额其他项目--500,508.28-
  现金的期末余额2,408,485,239.21-2,673,109,598.69-
  减:现金的期初余额2,673,109,598.69-3,941,138,648.74-
  现金及现金等价物的净增加额-264,624,359.48--1,268,029,050.05-
公告日期2025-08-202025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑