当前位置:首页 - 行情中心 - 大名城B(900940) - 财务分析 - 现金流量表

大名城B

(900940)

  

流通市值:4650.05万  总市值:5.53亿
流通股本:1.99亿   总股本:23.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金825,246,933.93449,918,718.281,660,908,969.061,399,554,121.76
  收到的税费返还--110,557,004.73123,692,204
  收到其他与经营活动有关的现金18,040,085.741,510,155.4869,468,411.4553,268,097.03
  经营活动现金流入小计843,287,019.67451,428,873.761,840,934,385.241,576,514,422.79
  购买商品、接受劳务支付的现金423,948,964.51293,637,356.75776,573,589.01766,499,798.18
  支付给职工以及为职工支付的现金72,885,727.4239,279,721.79140,622,884.22117,794,843.18
  支付的各项税费161,249,423.53142,200,831.87620,012,241.67585,432,968.22
  支付其他与经营活动有关的现金32,645,365.539,982,191.72281,382,109.87202,740,480.69
  经营活动现金流出小计690,729,480.96515,100,102.131,818,590,824.771,672,468,090.27
  经营活动产生的现金流量净额152,557,538.71-63,671,228.3722,343,560.47-95,953,667.48
二、投资活动产生的现金流量:
  收回投资收到的现金203,314.58202,016.6694,566,771.0728,429,479.94
  取得投资收益收到的现金--1,500,0007,425
  处置固定资产、无形资产和其他长期资产收回的现金净额503,768.1435,681.531,767,537.91,248,136.48
  投资活动现金流入小计707,082.72237,698.1997,834,308.9729,685,041.42
  购建固定资产、无形资产和其他长期资产支付的现金4,978,280.371,451,933.666,853,468.563,534,232.16
  投资支付的现金--165,343,553.3379,200,000
  投资活动现金流出小计4,978,280.371,451,933.66172,197,021.8982,734,232.16
  投资活动产生的现金流量净额-4,271,197.65-1,214,235.47-74,362,712.92-53,049,190.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,250,0002,250,000
  其中:子公司吸收少数股东投资收到的现金--2,250,0002,250,000
  取得借款收到的现金64,737,570.66741,090609,787,029.72475,000,000
  收到其他与筹资活动有关的现金--624,733,337.52414,595,844.65
  筹资活动现金流入小计64,737,570.66741,0901,236,770,367.24891,845,844.65
  偿还债务支付的现金509,879,738.563,217,537.981,476,142,802.25977,297,673.74
  分配股利、利润或偿付利息支付的现金67,473,976.5835,717,354.92239,997,973.92204,174,507.41
  支付其他与筹资活动有关的现金37,412,564.7135,672,734.28544,170,582.56249,046,474.29
  筹资活动现金流出小计614,766,279.79134,607,627.182,260,311,358.731,430,518,655.44
  筹资活动产生的现金流量净额-550,028,709.13-133,866,537.18-1,023,540,991.49-538,672,810.79
四、汇率变动对现金及现金等价物的影响79,784.68-12,285.05668,211.16369,868.1
五、现金及现金等价物净增加额-401,662,583.39-198,764,286.07-1,074,891,932.78-687,305,800.91
  加:期初现金及现金等价物余额757,148,168.51757,148,168.511,832,040,101.291,832,040,101.29
  期末现金及现金等价物余额355,485,585.12558,383,882.44757,148,168.511,144,734,300.38
补充资料:
  净利润49,260,219.19--2,382,791,307.76-
  资产减值准备--2,162,581,327.38-
  固定资产和投资性房地产折旧89,164,731.29-175,543,623.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧89,164,731.29-175,543,623.63-
  无形资产摊销112,851.17-300,809.78-
  长期待摊费用摊销3,876,842.42-7,565,024.32-
  处置固定资产、无形资产和其他长期资产的损失158,760.21-850,566.75-
  固定资产报废损失--278,638.32-
  公允价值变动损失240,000.98--11,035,000-
  财务费用79,341,270.14-128,358,332.78-
  投资损失10,748,276.33-19,300,116.53-
  递延所得税11,290,887.96-768,961,301.33-
  其中:递延所得税资产减少309,146.66-762,584,878.28-
    递延所得税负债增加10,981,741.3-6,376,423.05-
  存货的减少1,132,601,534.84-2,428,680,178.6-
  经营性应收项目的减少43,745,098.5-8,002,572.35-
  经营性应付项目的增加-1,268,769,099.47--3,297,324,327.76-
  现金的期末余额355,485,585.12-757,148,168.51-
  减:现金的期初余额757,148,168.51-1,832,040,101.29-
  现金及现金等价物的净增加额-401,662,583.39--1,074,891,932.78-
公告日期2025-08-232025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑