当前位置:首页 - 行情中心 - 伊泰B股(900948) - 财务分析 - 现金流量表

伊泰B股

(900948)

  

流通市值:25.87亿  总市值:57.06亿
流通股本:13.28亿   总股本:29.29亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,747,492,40758,458,140,501.0843,167,117,858.7127,930,575,080.27
收到的税费返还16,405,000260,154,121.25259,840,237.54257,832,279.57
收到其他与经营活动有关的现金89,233,213.96729,481,434.47565,887,491.79356,020,292.72
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,853,130,620.9659,447,776,056.843,992,845,588.0428,544,427,652.56
购买商品、接受劳务支付的现金9,402,462,339.2237,313,362,558.726,359,977,219.5117,004,948,277.88
支付给职工以及为职工支付的现金694,526,219.942,040,873,797.811,616,029,117.781,159,184,124.05
支付的各项税费2,035,219,354.799,657,421,374.277,202,438,766.685,214,010,663.52
支付其他与经营活动有关的现金106,603,357.71,544,708,572.73977,850,818.47730,704,532.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,238,811,271.6550,556,366,303.5136,156,295,922.4424,108,847,598.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,614,319,349.318,891,409,753.297,836,549,665.64,435,580,054.19
二、投资活动产生的现金流量:
收回投资收到的现金514,649,083.814,378,824,633.293,129,007,325.832,106,624,857.96
取得投资收益收到的现金8,055,851.491,287,257,640.351,221,982,013.73513,837,628.99
处置固定资产、无形资产和其他长期资产收回的现金净额2,499,255.3193,526,521.4812,375,160.175,817,092.47
收到的其他与投资活动有关的现金-21,00021,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计525,204,190.65,859,629,795.124,363,385,499.732,626,279,579.42
购建固定资产、无形资产和其他长期资产支付的现金568,853,037.312,177,746,946.061,657,303,729.7777,993,134.78
投资支付的现金638,744,411.119,369,262,468.154,995,123,147.644,935,647,814.31
支付其他与投资活动有关的现金-69,346,629.8869,346,629.8869,346,629.88
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,207,597,448.4211,616,356,044.096,721,773,507.225,782,987,578.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-682,393,257.82-5,756,726,248.97-2,358,388,007.49-3,156,707,999.55
三、筹资活动产生的现金流量:
吸收投资收到的现金-29,000,00040,000,00040,000,000
其中:子公司吸收少数股东投资收到的现金-29,000,00040,000,00040,000,000
取得借款收到的现金6,534,199,166.63,004,000,0002,900,000,0002,450,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,534,199,166.63,033,000,0002,940,000,0002,490,000,000
偿还债务支付的现金1,116,234,186.954,956,121,613.773,315,974,629.42,105,393,918.29
分配股利、利润或偿付利息支付的现金2,722,226,867.914,977,686,584.271,606,397,466.111,114,432,611.84
其中:子公司支付给少数股东的股利、利润22,736,0001,128,517,2231,112,886,223775,395,212
支付其他与筹资活动有关的现金1,536,3995,349,405,261.415,202,738,053.415,041,355,797.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,839,997,453.8615,283,213,459.4510,125,110,148.928,261,182,327.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,694,201,712.74-12,250,213,459.45-7,185,110,148.92-5,771,182,327.47
四、汇率变动对现金及现金等价物的影响-33,082,834.48192,275,570.93194,470,963.49244,116,548.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,593,044,969.75-8,923,254,384.2-1,512,477,527.32-4,248,193,723.9
加:期初现金及现金等价物余额12,440,479,790.321,363,734,174.521,340,326,604.3721,340,326,604.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额16,033,524,760.0512,440,479,790.319,827,849,077.0517,092,132,880.47
补充资料:
净利润-9,355,875,364.2-5,553,332,942.33
资产减值准备-17,598,589.63-2,842,228.33
固定资产和投资性房地产折旧-2,119,396,658.78-971,445,585.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,119,396,658.78-971,445,585.11
无形资产摊销-188,906,628.3-88,544,909.42
长期待摊费用摊销-847,132,229.94-335,019,200.37
处置固定资产、无形资产和其他长期资产的损失--10,824,869.37--772,567.41
固定资产报废损失-101,404,417.71--4,036,278.47
公允价值变动损失-37,441,042.52--20,295,179.78
财务费用-741,109,864.78-377,586,265.39
投资损失--582,128,049.65--304,555,000.43
递延所得税-72,466,818.19-65,535,850.87
其中:递延所得税资产减少-74,286,784-59,047,717.11
递延所得税负债增加--1,819,965.81-6,488,133.76
存货的减少-44,907,249.5--49,111,713.61
经营性应收项目的减少--859,590,684.78--748,874,631.48
经营性应付项目的增加--3,210,024,675.43--1,831,081,556.45
现金的期末余额-12,440,479,790.3-17,092,132,880.47
减:现金的期初余额-21,363,734,174.5-21,340,326,604.37
公告日期2024-04-302024-04-192023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑