当前位置:首页 - 行情中心 - 伊泰B股(900948) - 财务分析 - 现金流量表

伊泰B股

(900948)

  

流通市值:27.54亿  总市值:60.75亿
流通股本:13.28亿   总股本:29.29亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,308,290,058.9657,429,693,400.9243,830,719,207.2328,660,208,999.82
收到的税费返还1,057,326.5584,851,108.6185,052,356.0916,741,602.56
收到其他与经营活动有关的现金134,346,442.4459,996,906.1385,356,486.69308,674,835.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,443,693,827.9157,974,541,415.6344,301,128,050.0128,985,625,437.4
购买商品、接受劳务支付的现金7,232,667,143.7131,246,784,824.7624,963,683,142.0216,587,210,130.85
支付给职工以及为职工支付的现金949,732,523.391,835,454,508.421,393,205,785.021,019,815,123.58
支付的各项税费1,996,341,775.528,932,172,404.696,588,978,570.874,674,406,359.14
支付其他与经营活动有关的现金187,465,979.681,101,466,706.72660,979,338.83358,094,073.86
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,366,207,422.343,115,878,444.5933,606,846,836.7422,639,525,687.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,077,486,405.6114,858,662,971.0410,694,281,213.276,346,099,749.97
二、投资活动产生的现金流量:
收回投资收到的现金189,658,538.842,387,204,521.032,328,062,373.122,239,963,562.12
取得投资收益收到的现金23,149,528.14398,900,786.87335,244,820.74171,842,434.44
处置固定资产、无形资产和其他长期资产收回的现金净额1,058,287.11158,355,171.0511,527,402.848,310,686.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计213,866,354.092,944,460,478.952,674,834,596.72,420,116,682.76
购建固定资产、无形资产和其他长期资产支付的现金722,148,217.941,832,565,965.671,289,220,071.92820,436,487.47
投资支付的现金534,900,0002,336,928,987.491,241,834,421.541,155,984,428.62
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,257,048,217.944,169,494,953.162,531,054,493.461,976,420,916.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,043,181,863.85-1,225,034,474.21143,780,103.24443,695,766.67
三、筹资活动产生的现金流量:
吸收投资收到的现金20,000,00011,600,0004,000,000-
其中:子公司吸收少数股东投资收到的现金20,000,00010,000,0004,000,000-
取得借款收到的现金3,357,532,677.98,749,263,222.147,633,343,722.156,738,279,166.6
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,377,532,677.98,760,863,222.147,637,343,722.156,738,279,166.6
偿还债务支付的现金1,661,000,00010,145,853,198.518,110,410,713.174,690,270,623.71
分配股利、利润或偿付利息支付的现金105,408,204.779,689,478,130.68,234,679,103.954,648,151,797.03
其中:子公司支付给少数股东的股利、利润-1,808,124,610.041,800,227,011742,736,000
支付其他与筹资活动有关的现金2,345,672.02222,297,023.28141,520,172.37128,746,160.74
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,768,753,876.7920,057,628,352.3916,486,609,989.499,467,168,581.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,608,778,801.11-11,296,765,130.25-8,849,266,267.34-2,728,889,414.88
四、汇率变动对现金及现金等价物的影响-200,093.05-30,097,462.56427,070.39-23,095,045.03
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,642,883,249.822,306,765,904.021,989,222,119.564,037,811,056.73
加:期初现金及现金等价物余额14,747,245,694.3212,440,479,790.312,440,479,790.312,440,479,790.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额17,390,128,944.1414,747,245,694.3214,429,701,909.8616,478,290,847.03
补充资料:
净利润-6,484,761,549.14-4,141,057,056.99
资产减值准备-1,763,750,267.59--1,324,506.44
固定资产和投资性房地产折旧-2,048,126,051.41-985,143,918.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,048,126,051.41-985,143,918.11
无形资产摊销-198,135,532-93,883,317.09
长期待摊费用摊销-1,493,915,641.47-911,235,191.65
处置固定资产、无形资产和其他长期资产的损失-71,603,722.07-5,336,912.42
固定资产报废损失-11,484,319.46--191,973.53
公允价值变动损失-192,524,223.14-38,858,726.64
财务费用-586,066,561.55-356,870,360.53
投资损失--730,531,385.26--228,009,595.7
递延所得税--211,524,576.46-49,413,020.31
其中:递延所得税资产减少--173,318,093.64-65,870,153.87
递延所得税负债增加--38,206,482.82--16,457,133.56
存货的减少-61,430,904.07--182,064,274.28
经营性应收项目的减少-648,906,987.02-321,287,160.8
经营性应付项目的增加-2,206,881,936.1--174,890,877.07
现金的期末余额-14,747,245,694.32-16,478,290,847.03
减:现金的期初余额-12,440,479,790.3-12,440,479,790.3
公告日期2025-04-302025-04-292024-10-292024-08-30
审计意见(境内)标准无保留意见
TOP↑