当前位置:首页 - 行情中心 - 凯马B(900953) - 财务分析 - 现金流量表

凯马B

(900953)

  

流通市值:720.00万  总市值:1920.00万
流通股本:2.40亿   总股本:6.40亿

现金流量表

报告期2024-12-312024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,721,754,873.8914,642,734.4542,910,042.341,855,855,642.32
收到的税费返还20,047,404.229,147,239.475,008,762.8821,655,136.98
收到其他与经营活动有关的现金134,677,767.929,425,499.989,015,511.32138,142,483.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,876,480,045.94933,215,473.85556,934,316.542,015,653,263.11
购买商品、接受劳务支付的现金1,371,951,283.35685,410,351.53454,376,943.751,696,242,197.17
支付给职工以及为职工支付的现金248,603,089.64136,409,47068,086,489.74287,324,096.69
支付的各项税费52,430,937.9934,495,423.5314,314,192.6551,785,621.01
支付其他与经营活动有关的现金129,030,932.6713,315,133.587,090,381.76117,270,167.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,802,016,243.65869,630,378.64543,868,007.92,152,622,082.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额74,463,802.2963,585,095.2113,066,308.64-136,968,818.98
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额2,269,700.313,840.33,5407,037,551
收到的其他与投资活动有关的现金-4,500,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,269,700.34,513,840.33,5407,037,551
购建固定资产、无形资产和其他长期资产支付的现金1,608,856.211,342,174.77491,597.675,075,142.17
支付其他与投资活动有关的现金10,628,870.98--0
投资活动现金流出的平衡项目0000
投资活动现金流出小计12,237,727.191,342,174.77491,597.675,075,142.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-9,968,026.893,171,665.53-488,057.671,962,408.83
三、筹资活动产生的现金流量:
取得借款收到的现金229,930,000104,930,00069,930,000269,880,000
收到其他与筹资活动有关的现金648,658,000291,358,000185,280,0001,053,979,695.03
筹资活动现金流入平衡项目0000
筹资活动现金流入小计878,588,000396,288,000255,210,0001,323,859,695.03
偿还债务支付的现金180,040,00054,990,00029,940,000449,980,000
分配股利、利润或偿付利息支付的现金13,138,075.465,741,716.372,537,598.8214,203,765.78
其中:子公司支付给少数股东的股利、利润2,331,000--828,000
支付其他与筹资活动有关的现金843,598,916.62416,972,116.14300,577,813.07678,818,419.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,036,776,992.08477,703,832.51333,055,411.891,143,002,184.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-158,188,992.08-81,415,832.51-77,845,411.89180,857,510.12
四、汇率变动对现金及现金等价物的影响38,821.4328,157.4228,157.42-39,298.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-93,654,395.25-14,630,914.35-65,239,003.545,811,801.68
加:期初现金及现金等价物余额135,652,528.01135,652,528.01135,652,528.0189,840,726.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额41,998,132.76121,021,613.6670,413,524.51135,652,528.01
补充资料:
净利润-241,558,547.35-13,841,447.46--223,697,308.94
资产减值准备8,773,923.25-156,156.25-29,816,936.53
固定资产和投资性房地产折旧106,376,073.6555,095,767.4-112,726,272.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧106,376,073.6555,095,767.4-112,726,272.15
无形资产摊销48,085,753.6725,251,907.84-48,992,373.18
长期待摊费用摊销41,272.524,763.5-49,527
处置固定资产、无形资产和其他长期资产的损失-2,117,690.23---47,907.97
固定资产报废损失---116,169.5
财务费用30,515,279.3416,935,574.73-31,597,813.37
投资损失131,897,324.46---
递延所得税-1,200,041.77--1,406,411.98
其中:递延所得税资产减少-1,200,041.77--1,406,411.98
存货的减少16,391,406.81-34,343,983.37-174,059,330.65
经营性应收项目的减少-54,307,664.55-115,312,164.79-75,053,047.24
经营性应付项目的增加18,755,224.8130,050,007.23--396,927,849.48
现金的期末余额41,998,132.76121,021,613.66-135,652,528.01
减:现金的期初余额135,652,528.01135,652,528.01-89,840,726.33
公告日期2025-04-292024-08-282024-04-262024-04-26
审计意见(境内)标准无保留意见标准无保留意见
TOP↑