当前位置:首页 - 行情中心 - 安徽凤凰(920000) - 财务分析 - 现金流量表

安徽凤凰

(920000)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金206,182,565.99103,074,126.67434,707,980.45323,008,703.53
  收到的税费返还3,556,460.531,944,712.349,542,955.078,646,584.66
  收到其他与经营活动有关的现金2,381,108.223,998,353.825,802,486.033,656,632.86
  经营活动现金流入小计212,120,134.74109,017,192.83450,053,421.55335,311,921.05
  购买商品、接受劳务支付的现金125,709,722.5661,559,910.78267,039,848.92203,120,264.1
  支付给职工以及为职工支付的现金37,173,750.2120,860,404.3768,189,907.6552,267,758.04
  支付的各项税费12,134,046.375,402,230.2922,622,257.5316,242,391.41
  支付其他与经营活动有关的现金9,859,600.913,677,674.1818,144,864.5518,730,654.47
  经营活动现金流出小计184,877,120.0591,500,219.62375,996,878.65290,361,068.02
  经营活动产生的现金流量净额27,243,014.6917,516,973.2174,056,542.944,950,853.03
二、投资活动产生的现金流量:
  收回投资收到的现金80,000,365.8445,000,365.84129,999,634.1639,524,030.11
  取得投资收益收到的现金529,879.95368,221.352,442,877.751,209,176.63
  处置固定资产、无形资产和其他长期资产收回的现金净额5,2005,200643,928.33607,827.04
  投资活动现金流入小计80,535,445.7945,373,787.19133,086,440.2441,341,033.78
  购建固定资产、无形资产和其他长期资产支付的现金4,102,311.91,910,579.414,892,400.6811,410,136.27
  投资支付的现金138,000,00035,000,000166,000,00075,000,000
  投资活动现金流出小计142,102,311.936,910,579.4180,892,400.6886,410,136.27
  投资活动产生的现金流量净额-61,566,866.118,463,207.79-47,805,960.44-45,069,102.49
三、筹资活动产生的现金流量:
  偿还债务支付的现金350,000-350,000-
  分配股利、利润或偿付利息支付的现金7,654,113.8927,765.3516,096,955.5515,919,594.45
  筹资活动现金流出小计8,004,113.8927,765.3516,446,955.5515,919,594.45
  筹资活动产生的现金流量净额-8,004,113.89-27,765.35-16,446,955.55-15,919,594.45
四、汇率变动对现金及现金等价物的影响6,990,711.742,572,827.3356,994.14951,272.92
五、现金及现金等价物净增加额-35,337,253.5728,525,242.989,860,621.05-15,086,570.99
  加:期初现金及现金等价物余额117,023,593.05117,023,593.05107,162,972107,162,972
  期末现金及现金等价物余额81,686,339.48145,548,836.03117,023,593.0592,076,401.01
补充资料:
  净利润33,072,592.12-64,978,765.6-
  资产减值准备3,060,023.22-3,569,194.25-
  固定资产和投资性房地产折旧11,247,685.22-22,457,389.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,247,685.22-22,457,389.57-
  无形资产摊销795,888.5-1,563,926.76-
  长期待摊费用摊销392,941.34-724,701.12-
  处置固定资产、无形资产和其他长期资产的损失9,680.2--149,727.56-
  固定资产报废损失2,953.67-313,456.3-
  公允价值变动损失-854,944.63--163,705.15-
  财务费用-6,934,963.06-79,361.41-
  投资损失-472,910.06--1,818,341.76-
  递延所得税-429,739.22--1,806,657.92-
  其中:递延所得税资产减少-32,696.66-4,843,485.73-
    递延所得税负债增加-397,042.56--6,650,143.65-
  存货的减少-8,868,995.79--224,272.73-
  经营性应收项目的减少13,915,128.58--23,763,186.26-
  经营性应付项目的增加-16,877,589.66-6,682,643.47-
  现金的期末余额81,686,339.48-117,023,593.05-
  减:现金的期初余额117,023,593.05-107,162,972-
  现金及现金等价物的净增加额-35,337,253.57-9,860,621.05-
公告日期2025-08-202025-04-222025-03-312024-10-28
审计意见(境内)标准无保留意见
TOP↑