当前位置:首页 - 行情中心 - 纬达光电(920001) - 财务分析 - 现金流量表

纬达光电

(920001)

  

流通市值:18.35亿  总市值:31.79亿
流通股本:8869.10万   总股本:1.54亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金121,416,360.2686,077,096.9846,846,801.98177,215,843.85
  收到的税费返还-1,126,925.17-0
  收到其他与经营活动有关的现金2,802,805.111,837,959.92918,660.328,600,561.4
  经营活动现金流入小计124,219,165.3789,041,982.0747,765,462.3185,816,405.25
  购买商品、接受劳务支付的现金78,679,173.2743,639,567.7133,059,177.14146,907,844.74
  支付给职工以及为职工支付的现金27,300,784.9917,690,948.469,791,051.6633,009,502.08
  支付的各项税费3,782,690.263,379,597.432,215,420.449,161,721.34
  支付其他与经营活动有关的现金5,540,554.192,608,854.112,545,297.436,188,017.72
  经营活动现金流出小计115,303,202.7167,318,967.7147,610,946.67195,267,085.88
  经营活动产生的现金流量净额8,915,962.6621,723,014.36154,515.63-9,450,680.63
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,404,487.89865,120.38540,344.912,606,320.53
  处置固定资产、无形资产和其他长期资产收回的现金净额---7,100
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金392,970,401.75226,820,401.75107,000,000592,000,000
  投资活动现金流入小计394,374,889.64227,685,522.13107,540,344.91594,613,420.53
  购建固定资产、无形资产和其他长期资产支付的现金94,254,673.4970,810,889.5710,469,115.1557,897,986.55
  投资支付的现金---0
  支付其他与投资活动有关的现金384,150,000251,150,00074,000,000698,797,916.67
  投资活动现金流出小计478,404,673.49321,960,889.5784,469,115.15756,695,903.22
  投资活动产生的现金流量净额-84,029,783.85-94,275,367.4423,071,229.76-162,082,482.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金0-013,299,880.71
  收到其他与筹资活动有关的现金-5,788,971.15-9,256,064.29
  筹资活动现金流入小计05,788,971.15022,555,945
  偿还债务支付的现金4,642,573.524,642,573.523,851,279.7813,174,485.83
  分配股利、利润或偿付利息支付的现金15,280,496.8315,422,012.0360,964.7815,779,882.03
  支付其他与筹资活动有关的现金-2,386,222.02-19,371,593.17
  筹资活动现金流出小计19,923,070.3522,450,807.573,912,244.5648,325,961.03
  筹资活动产生的现金流量净额-19,923,070.35-16,661,836.42-3,912,244.56-25,770,016.03
四、汇率变动对现金及现金等价物的影响-68,115.57-300,651.69-68,115.57-428,796.75
五、现金及现金等价物净增加额-95,105,007.11-89,514,841.1919,245,385.26-197,731,976.1
  加:期初现金及现金等价物余额231,328,123.15219,474,570.27231,328,123.15417,206,546.37
  期末现金及现金等价物余额136,223,116.04129,959,729.08250,573,508.41219,474,570.27
补充资料:
  净利润-9,477,177.06-32,950,382.04
  资产减值准备-4,508,834.46-330,987.87
  固定资产和投资性房地产折旧-3,720,714.6-4,610,479.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,720,714.6-4,610,479.73
  无形资产摊销-100,693.54-198,850.2
  长期待摊费用摊销-1,036,974.96-239,972.59
  处置固定资产、无形资产和其他长期资产的损失-723.3--
  固定资产报废损失---39,152.92
  公允价值变动损失--136,024.44--152,959.12
  财务费用-1,508,031.76-2,293,553.42
  投资损失-500,800.44--826,769.58
  递延所得税--87,842.02-778,663.12
  其中:递延所得税资产减少--87,842.02-778,663.12
    递延所得税负债增加-0--
  存货的减少--3,595,337.08--41,963,114.42
  经营性应收项目的减少-10,325,833.52--9,435,098.61
  经营性应付项目的增加--6,929,152.82--2,196,378.27
  其他-0--
  现金的期末余额-129,959,729.08-219,474,570.27
  减:现金的期初余额-219,474,570.27-417,206,546.37
  现金及现金等价物的净增加额--89,514,841.19--197,731,976.1
公告日期2025-10-292025-08-282025-04-252025-03-28
审计意见(境内)标准无保留意见
TOP↑