当前位置:首页 - 行情中心 - 纬达光电(920001) - 财务分析 - 现金流量表

纬达光电

(920001)

  

流通市值:10.73亿  总市值:18.30亿
流通股本:9005.25万   总股本:1.54亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金73,843,784.2549,694,368.54174,830,737.39121,416,360.26
  收到的税费返还2,159,202.61---
  收到其他与经营活动有关的现金1,163,0411,507,993.141,505,103.392,802,805.11
  经营活动现金流入小计77,166,027.8651,202,361.68176,335,840.78124,219,165.37
  购买商品、接受劳务支付的现金57,565,863.1850,066,119.43124,319,813.5978,679,173.27
  支付给职工以及为职工支付的现金19,405,734.599,660,009.5435,419,979.9327,300,784.99
  支付的各项税费287,443.59147,630.234,371,989.273,782,690.26
  支付其他与经营活动有关的现金1,951,525.881,071,086.695,225,257.755,540,554.19
  经营活动现金流出小计79,210,567.2460,944,845.89169,337,040.54115,303,202.71
  经营活动产生的现金流量净额-2,044,539.38-9,742,484.216,998,800.248,915,962.66
二、投资活动产生的现金流量:
  取得投资收益收到的现金882,833.09404,875.862,540,914.891,404,487.89
  处置固定资产、无形资产和其他长期资产收回的现金净额--0-
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金360,000,000170,000,000580,730,750392,970,401.75
  投资活动现金流入小计360,882,833.09170,404,875.86583,271,664.89394,374,889.64
  购建固定资产、无形资产和其他长期资产支付的现金4,829,141.453,961,320.7599,921,744.9594,254,673.49
  投资支付的现金--0-
  支付其他与投资活动有关的现金330,000,000180,000,000592,442,155.06384,150,000
  投资活动现金流出小计334,829,141.45183,961,320.75692,363,900.01478,404,673.49
  投资活动产生的现金流量净额26,053,691.64-13,556,444.89-109,092,235.12-84,029,783.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金-0740,225.630
  收到其他与筹资活动有关的现金--8,153,552.88-
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-08,893,778.510
  偿还债务支付的现金742,357.2204,624,703.454,642,573.52
  分配股利、利润或偿付利息支付的现金5,171.75030,755,882.2915,280,496.83
  支付其他与筹资活动有关的现金2,386,222.02-3,901,473-
  筹资活动现金流出小计3,133,750.99039,282,058.7419,923,070.35
  筹资活动产生的现金流量净额-3,133,750.990-30,388,280.23-19,923,070.35
四、汇率变动对现金及现金等价物的影响-416,648.6-185,837.9-523,622.44-68,115.57
五、现金及现金等价物净增加额20,458,752.67-23,484,767-133,005,337.55-95,105,007.11
  加:期初现金及现金等价物余额86,469,232.7290,169,232.72219,474,570.27231,328,123.15
  期末现金及现金等价物余额106,927,985.3966,684,465.7286,469,232.72136,223,116.04
补充资料:
  净利润-12,838,469.27--19,607,358.15-
  资产减值准备7,140,436.92-15,268,242.02-
  固定资产和投资性房地产折旧8,018,462.53-7,684,169.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,018,462.53-7,684,169.01-
  无形资产摊销102,865.38-203,558.92-
  长期待摊费用摊销1,588,793.64-2,913,542.78-
  固定资产报废损失--31,288.63-
  公允价值变动损失-482,323.28--119,400-
  财务费用1,077,919.48-2,775,654.38-
  投资损失869,761.89-1,373,207.82-
  递延所得税-2,577,126.54--5,255,038.95-
  其中:递延所得税资产减少-2,577,126.54--5,255,038.95-
    递延所得税负债增加0---
  存货的减少8,231,670.24--16,273,150.41-
  经营性应收项目的减少-11,748,558.27-18,416,671.41-
  经营性应付项目的增加-3,436,115.97--4,428,875.38-
  其他0---
  现金的期末余额106,927,985.39-86,469,232.72-
  减:现金的期初余额86,469,232.72-219,474,570.27-
  现金及现金等价物的净增加额20,458,752.67--133,005,337.55-
公告日期2026-08-272026-04-282026-03-272025-10-29
审计意见(境内)标准无保留意见
TOP↑