当前位置:首页 - 行情中心 - 纬达光电(920001) - 财务分析 - 现金流量表

纬达光电

(920001)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金86,077,096.9846,846,801.98177,215,843.85116,617,570.14
  收到的税费返还1,126,925.17-0-
  收到其他与经营活动有关的现金1,837,959.92918,660.328,600,561.45,992,337.39
  经营活动现金流入小计89,041,982.0747,765,462.3185,816,405.25122,609,907.53
  购买商品、接受劳务支付的现金43,639,567.7133,059,177.14146,907,844.7490,944,461.12
  支付给职工以及为职工支付的现金17,690,948.469,791,051.6633,009,502.0823,264,603.06
  支付的各项税费3,379,597.432,215,420.449,161,721.34952,247.44
  支付其他与经营活动有关的现金2,608,854.112,545,297.436,188,017.724,645,226.98
  经营活动现金流出小计67,318,967.7147,610,946.67195,267,085.88119,806,538.6
  经营活动产生的现金流量净额21,723,014.36154,515.63-9,450,680.632,803,368.93
二、投资活动产生的现金流量:
  取得投资收益收到的现金865,120.38540,344.912,606,320.532,067,245.23
  处置固定资产、无形资产和其他长期资产收回的现金净额--7,100-
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金226,820,401.75107,000,000592,000,000449,000,000
  投资活动现金流入小计227,685,522.13107,540,344.91594,613,420.53451,067,245.23
  购建固定资产、无形资产和其他长期资产支付的现金70,810,889.5710,469,115.1557,897,986.5556,897,977.32
  投资支付的现金--0-
  支付其他与投资活动有关的现金251,150,00074,000,000698,797,916.67459,730,750
  投资活动现金流出小计321,960,889.5784,469,115.15756,695,903.22516,628,727.32
  投资活动产生的现金流量净额-94,275,367.4423,071,229.76-162,082,482.69-65,561,482.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金-013,299,880.719,323,933.09
  收到其他与筹资活动有关的现金5,788,971.15-9,256,064.29-
  筹资活动现金流入小计5,788,971.15022,555,9459,323,933.09
  偿还债务支付的现金4,642,573.523,851,279.7813,174,485.8310,496,380.24
  分配股利、利润或偿付利息支付的现金15,422,012.0360,964.7815,779,882.0315,270,235.01
  支付其他与筹资活动有关的现金2,386,222.02-19,371,593.17-
  筹资活动现金流出小计22,450,807.573,912,244.5648,325,961.0325,766,615.25
  筹资活动产生的现金流量净额-16,661,836.42-3,912,244.56-25,770,016.03-16,442,682.16
四、汇率变动对现金及现金等价物的影响-300,651.69-68,115.57-428,796.75-81,909.54
五、现金及现金等价物净增加额-89,514,841.1919,245,385.26-197,731,976.1-79,282,704.86
  加:期初现金及现金等价物余额219,474,570.27231,328,123.15417,206,546.37422,412,448.29
  期末现金及现金等价物余额129,959,729.08250,573,508.41219,474,570.27343,129,743.43
补充资料:
  净利润9,477,177.06-32,950,382.04-
  资产减值准备4,508,834.46-330,987.87-
  固定资产和投资性房地产折旧3,720,714.6-4,610,479.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,720,714.6-4,610,479.73-
  无形资产摊销100,693.54-198,850.2-
  长期待摊费用摊销1,036,974.96-239,972.59-
  处置固定资产、无形资产和其他长期资产的损失723.3---
  固定资产报废损失--39,152.92-
  公允价值变动损失-136,024.44--152,959.12-
  财务费用1,508,031.76-2,293,553.42-
  投资损失500,800.44--826,769.58-
  递延所得税-87,842.02-778,663.12-
  其中:递延所得税资产减少-87,842.02-778,663.12-
    递延所得税负债增加0---
  存货的减少-3,595,337.08--41,963,114.42-
  经营性应收项目的减少10,325,833.52--9,435,098.61-
  经营性应付项目的增加-6,929,152.82--2,196,378.27-
  其他0---
  现金的期末余额129,959,729.08-219,474,570.27-
  减:现金的期初余额219,474,570.27-417,206,546.37-
  现金及现金等价物的净增加额-89,514,841.19--197,731,976.1-
公告日期2025-08-282025-04-252025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑