当前位置:首页 - 行情中心 - 鼎佳精密(920005) - 财务分析 - 现金流量表

鼎佳精密

(920005)

  

流通市值:9.44亿  总市值:20.46亿
流通股本:3831.17万   总股本:8300.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金347,077,370.02234,945,992.32119,551,923.75462,947,080.64
  收到的税费返还4,372,490.253,418,315.891,862,964.884,072,883.7
  收到其他与经营活动有关的现金3,076,608.042,450,311.592,035,437.968,631,015.41
  经营活动现金流入小计354,526,468.31240,814,619.8123,450,326.59475,650,979.75
  购买商品、接受劳务支付的现金242,042,893.16165,653,316.8683,509,830.97305,400,297.64
  支付给职工以及为职工支付的现金61,660,301.7841,296,692.6922,980,718.9767,697,814.01
  支付的各项税费11,637,239.026,703,058.742,655,833.8115,897,069.66
  支付其他与经营活动有关的现金8,328,419.347,383,668.173,732,042.0113,438,460.4
  经营活动现金流出小计323,668,853.3221,036,736.46112,878,425.76402,433,641.71
  经营活动产生的现金流量净额30,857,615.0119,777,883.3410,571,900.8373,217,338.04
二、投资活动产生的现金流量:
  收回投资收到的现金605,000,000400,000,00040,000,000578,000,000
  取得投资收益收到的现金2,990,330.651,763,342.9246,388.13692,424.42
  处置固定资产、无形资产和其他长期资产收回的现金净额-21,00021,0004,080
  投资活动现金流入小计607,990,330.65401,784,342.9240,067,388.13578,696,504.42
  购建固定资产、无形资产和其他长期资产支付的现金12,300,246.89,639,340.556,696,910.459,969,229.48
  投资支付的现金885,000,000745,000,000400,000,000578,000,000
  投资活动现金流出小计897,300,246.8754,639,340.55406,696,910.45587,969,229.48
  投资活动产生的现金流量净额-289,309,916.15-352,854,997.63-366,629,522.32-9,272,725.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金175,000--234,886,415.09
  其中:子公司吸收少数股东投资收到的现金175,000---
  取得借款收到的现金1,990,0001,320,000--
  收到其他与筹资活动有关的现金219,940.32---
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计2,384,940.321,320,000-234,886,415.09
  分配股利、利润或偿付利息支付的现金35,571,705.9635,562,439.54-49,800,000
  支付其他与筹资活动有关的现金19,494,838.9914,649,632.722,960,496.766,401,668.85
  筹资活动现金流出小计55,066,544.9550,212,072.262,960,496.7656,201,668.85
  筹资活动产生的现金流量净额-52,681,604.63-48,892,072.26-2,960,496.76178,684,746.24
四、汇率变动对现金及现金等价物的影响-6,272,222.84-4,356,442.88-3,127,889.98-2,578,185.16
五、现金及现金等价物净增加额-317,406,128.61-386,325,629.43-362,146,008.23240,051,174.06
  加:期初现金及现金等价物余额496,937,968.94496,920,533.31496,921,327.01256,869,359.25
  期末现金及现金等价物余额179,531,840.33110,594,903.88134,775,318.78496,920,533.31
补充资料:
  净利润-29,051,587.58-59,875,555.44
  固定资产和投资性房地产折旧-5,893,074-10,752,396.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,893,074-10,752,396.34
  无形资产摊销-8,809.98-17,619.96
  长期待摊费用摊销-436,513.68-864,153.9
  处置固定资产、无形资产和其他长期资产的损失-6,255.77--1,743.76
  固定资产报废损失-81,792.64-15,841.72
  公允价值变动损失--956,003.42--
  财务费用-958,753.05--1,974,456.21
  投资损失--1,728,285.73--692,424.42
  递延所得税--194,047.22-282,170.49
  其中:递延所得税资产减少--406,968.43-318,088.51
    递延所得税负债增加-212,921.21--35,918.02
  存货的减少--7,638,414.56-2,531,283.23
  经营性应收项目的减少--29,611,017.8--15,930,210.38
  经营性应付项目的增加-20,432,033.63-13,344,896.08
  现金的期末余额-110,594,903.88-496,920,533.31
  减:现金的期初余额-496,920,533.31-256,869,359.25
  现金及现金等价物的净增加额--386,325,629.43-240,051,174.06
公告日期2026-10-272026-08-182026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑