当前位置:首页 - 行情中心 - 鼎佳精密(920005) - 财务分析 - 现金流量表

鼎佳精密

(920005)

  

流通市值:7.31亿  总市值:28.21亿
流通股本:2150.00万   总股本:8300.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金119,551,923.75462,947,080.64327,080,872.07221,958,914.75
  收到的税费返还1,862,964.884,072,883.75,262,481.343,917,645.59
  收到其他与经营活动有关的现金2,035,437.968,631,015.417,360,994.154,638,942.9
  经营活动现金流入小计123,450,326.59475,650,979.75339,704,347.56230,515,503.24
  购买商品、接受劳务支付的现金83,509,830.97305,400,297.64225,458,789.47141,017,642.62
  支付给职工以及为职工支付的现金22,980,718.9767,697,814.0143,659,796.530,172,733.91
  支付的各项税费2,655,833.8115,897,069.6615,077,475.8911,262,248.44
  支付其他与经营活动有关的现金3,732,042.0113,438,460.411,056,862.127,611,984.25
  经营活动现金流出小计112,878,425.76402,433,641.71295,252,923.98190,064,609.22
  经营活动产生的现金流量净额10,571,900.8373,217,338.0444,451,423.5840,450,894.02
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,000578,000,000139,410,998139,410,998
  取得投资收益收到的现金46,388.13692,424.42171,690.42171,690.42
  处置固定资产、无形资产和其他长期资产收回的现金净额21,0004,080--
  投资活动现金流入小计40,067,388.13578,696,504.42139,582,688.42139,582,688.42
  购建固定资产、无形资产和其他长期资产支付的现金6,696,910.459,969,229.483,338,587.091,693,300.29
  投资支付的现金400,000,000578,000,000139,410,998139,410,998
  投资活动现金流出小计406,696,910.45587,969,229.48142,749,585.09141,104,298.29
  投资活动产生的现金流量净额-366,629,522.32-9,272,725.06-3,166,896.67-1,521,609.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金-234,886,415.09234,886,415.09-
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-234,886,415.09234,886,415.09-
  分配股利、利润或偿付利息支付的现金-49,800,000--
  支付其他与筹资活动有关的现金2,960,496.766,401,668.851,120,759.731,120,759.73
  筹资活动现金流出小计2,960,496.7656,201,668.851,120,759.731,120,759.73
  筹资活动产生的现金流量净额-2,960,496.76178,684,746.24233,765,655.36-1,120,759.73
四、汇率变动对现金及现金等价物的影响-3,127,889.98-2,578,185.16-1,407,405.9-1,789,658.93
五、现金及现金等价物净增加额-362,146,008.23240,051,174.06273,642,776.3736,018,865.49
  加:期初现金及现金等价物余额496,921,327.01256,869,359.25256,869,359.25256,869,359.25
  期末现金及现金等价物余额134,775,318.78496,920,533.31530,512,135.62292,888,224.74
补充资料:
  净利润-59,875,555.44-38,114,973.93
  资产减值准备----2,475,949.43
  固定资产和投资性房地产折旧-10,752,396.34-3,874,517.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,752,396.34-3,874,517.31
  无形资产摊销-17,619.96-8,809.98
  长期待摊费用摊销-864,153.9-392,908.16
  处置固定资产、无形资产和其他长期资产的损失--1,743.76--
  固定资产报废损失-15,841.72--
  财务费用--1,974,456.21--165,487.49
  投资损失--692,424.42--171,690.42
  递延所得税-282,170.49-167,019.95
  其中:递延所得税资产减少-318,088.51-208,440.7
    递延所得税负债增加--35,918.02--41,420.75
  存货的减少-2,531,283.23--533,742.55
  经营性应收项目的减少--15,930,210.38--5,706,852.45
  经营性应付项目的增加-13,344,896.08-3,636,273.97
  其他---1,896,555.49
  现金的期末余额-496,920,533.31-292,888,224.74
  减:现金的期初余额-256,869,359.25-256,869,359.25
  现金及现金等价物的净增加额-240,051,174.06-36,018,865.49
公告日期2026-04-242026-04-242025-10-282025-08-15
审计意见(境内)标准无保留意见
TOP↑