当前位置:首页 - 行情中心 - 晟楠科技(920006) - 财务分析 - 现金流量表

晟楠科技

(920006)

  

流通市值:10.18亿  总市值:26.82亿
流通股本:3429.19万   总股本:9028.72万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金92,099,335.2567,858,586.5942,936,697.16108,887,326.14
  收到其他与经营活动有关的现金2,068,317.41,816,201.139,363,116.694,456,475.37
  经营活动现金流入小计94,167,652.6569,674,787.7252,299,813.85113,343,801.51
  购买商品、接受劳务支付的现金48,525,798.5125,757,107.935,457,819.9336,299,201.46
  支付给职工以及为职工支付的现金21,482,985.7715,766,597.5310,178,284.8924,389,114.66
  支付的各项税费7,524,519.943,522,545.231,097,447.2311,790,231.12
  支付其他与经营活动有关的现金16,400,385.3811,861,585.4815,255,188.1616,693,816.66
  经营活动现金流出小计93,933,689.656,907,836.1461,988,740.2189,172,363.9
  经营活动产生的现金流量净额233,963.0512,766,951.58-9,688,926.3624,171,437.61
二、投资活动产生的现金流量:
  收回投资收到的现金318,000,000263,000,000140,000,000330,000,000
  取得投资收益收到的现金844,314.43580,339.43247,191.662,387,028.36
  投资活动现金流入小计318,844,314.43263,580,339.43140,247,191.66332,387,028.36
  购建固定资产、无形资产和其他长期资产支付的现金36,282,202.3433,310,157.464,106,827.8542,780,400.29
  投资支付的现金290,000,000228,000,000130,000,000320,000,000
  投资活动现金流出小计326,282,202.34261,310,157.46134,106,827.85362,780,400.29
  投资活动产生的现金流量净额-7,437,887.912,270,181.976,140,363.81-30,393,371.93
三、筹资活动产生的现金流量:
  取得借款收到的现金46,000,00014,000,00014,000,00086,000,000
  筹资活动现金流入小计46,000,00014,000,00014,000,00086,000,000
  偿还债务支付的现金53,000,00023,000,00023,000,00051,000,000
  分配股利、利润或偿付利息支付的现金11,105,551.5110,732,070.92418,602.7939,778,421.38
  支付其他与筹资活动有关的现金808,692.66539,128.44269,564.223,328,046.35
  筹资活动现金流出小计64,914,244.1734,271,199.3623,688,167.0194,106,467.73
  筹资活动产生的现金流量净额-18,914,244.17-20,271,199.36-9,688,167.01-8,106,467.73
五、现金及现金等价物净增加额-26,118,169.03-5,234,065.81-13,236,729.56-14,328,402.05
  加:期初现金及现金等价物余额39,347,492.1839,347,492.1839,347,492.1853,675,894.23
  期末现金及现金等价物余额13,229,323.1534,113,426.3726,110,762.6239,347,492.18
补充资料:
  净利润-10,499,352.45--9,735,787.87
  资产减值准备---16,864.7
  固定资产和投资性房地产折旧-3,988,499.45-6,120,130.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,694,845.71-5,666,660.99
    投资性房地产折旧-293,653.74-453,469.97
  无形资产摊销-353,700.23-692,739.76
  长期待摊费用摊销-398,069.1-679,022.79
  固定资产报废损失---51,515.93
  财务费用-823,482.28-1,823,847.3
  投资损失--580,339.43--2,385,736.12
  递延所得税--349,840.72--10,133,368.9
  其中:递延所得税资产减少--353,591.48--10,135,009.62
    递延所得税负债增加-3,750.76-1,640.72
  存货的减少--11,025,716.61-5,333,442.38
  经营性应收项目的减少--5,574,042.4-24,504,449.15
  经营性应付项目的增加-11,213,839.48-11,143,523.99
  现金的期末余额-34,113,426.37-39,347,492.18
  减:现金的期初余额-39,347,492.18-53,675,894.23
  现金及现金等价物的净增加额--5,234,065.81--14,328,402.05
公告日期2025-10-302025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑