当前位置:首页 - 行情中心 - 晟楠科技(920006) - 财务分析 - 现金流量表

晟楠科技

(920006)

  

流通市值:9.36亿  总市值:17.69亿
流通股本:4779.71万   总股本:9028.72万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,497,613.25139,875,595.6492,099,335.2567,858,586.59
  收到其他与经营活动有关的现金137,403.488,685,624.32,068,317.41,816,201.13
  经营活动现金流入小计22,635,016.73148,561,219.9494,167,652.6569,674,787.72
  购买商品、接受劳务支付的现金20,190,730.8547,651,205.5848,525,798.5125,757,107.9
  支付给职工以及为职工支付的现金12,052,305.5930,541,386.2521,482,985.7715,766,597.53
  支付的各项税费1,078,638.229,643,748.517,524,519.943,522,545.23
  支付其他与经营活动有关的现金3,551,061.7921,071,913.1416,400,385.3811,861,585.48
  经营活动现金流出小计36,872,736.45108,908,253.4893,933,689.656,907,836.14
  经营活动产生的现金流量净额-14,237,719.7239,652,966.46233,963.0512,766,951.58
二、投资活动产生的现金流量:
  收回投资收到的现金61,000,000355,000,000318,000,000263,000,000
  取得投资收益收到的现金257,026.94999,221.1844,314.43580,339.43
  处置固定资产、无形资产和其他长期资产收回的现金净额-300--
  投资活动现金流入小计61,257,026.94355,999,521.1318,844,314.43263,580,339.43
  购建固定资产、无形资产和其他长期资产支付的现金4,293,940.4448,393,781.8236,282,202.3433,310,157.46
  投资支付的现金20,000,000326,000,000290,000,000228,000,000
  投资活动现金流出小计24,293,940.44374,393,781.82326,282,202.34261,310,157.46
  投资活动产生的现金流量净额36,963,086.5-18,394,260.72-7,437,887.912,270,181.97
三、筹资活动产生的现金流量:
  取得借款收到的现金9,000,00064,000,00046,000,00014,000,000
  筹资活动现金流入小计9,000,00064,000,00046,000,00014,000,000
  偿还债务支付的现金12,000,00068,000,00053,000,00023,000,000
  分配股利、利润或偿付利息支付的现金326,841.711,460,090.5811,105,551.5110,732,070.92
  支付其他与筹资活动有关的现金269,564.221,541,017.38808,692.66539,128.44
  筹资活动现金流出小计12,596,405.9281,001,107.9664,914,244.1734,271,199.36
  筹资活动产生的现金流量净额-3,596,405.92-17,001,107.96-18,914,244.17-20,271,199.36
五、现金及现金等价物净增加额19,128,960.864,257,597.78-26,118,169.03-5,234,065.81
  加:期初现金及现金等价物余额43,605,089.9639,347,492.1839,347,492.1839,347,492.18
  期末现金及现金等价物余额62,734,050.8243,605,089.9613,229,323.1534,113,426.37
补充资料:
  净利润-7,949,790.44-10,499,352.45
  固定资产和投资性房地产折旧-9,040,902.79-3,988,499.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,453,595.31-3,694,845.71
    投资性房地产折旧-587,307.48-293,653.74
  无形资产摊销-705,295.27-353,700.23
  长期待摊费用摊销-1,135,558.18-398,069.1
  固定资产报废损失--52.26--
  公允价值变动损失--100,583.33--
  财务费用-1,613,036.41-823,482.28
  投资损失--999,221.1--580,339.43
  递延所得税--1,282,086.73--349,840.72
  其中:递延所得税资产减少--1,314,539.74--353,591.48
    递延所得税负债增加-32,453.01-3,750.76
  存货的减少--15,431,624.15--11,025,716.61
  经营性应收项目的减少-19,266,548.02--5,574,042.4
  经营性应付项目的增加-9,664,192.44-11,213,839.48
  现金的期末余额-43,605,089.96-34,113,426.37
  减:现金的期初余额-39,347,492.18-39,347,492.18
  现金及现金等价物的净增加额-4,257,597.78--5,234,065.81
公告日期2026-04-242026-04-242025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑