当前位置:首页 - 行情中心 - 晟楠科技(920006) - 财务分析 - 现金流量表

晟楠科技

(920006)

  

流通市值:9.51亿  总市值:17.97亿
流通股本:4779.71万   总股本:9028.72万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金55,354,248.1138,110,63522,497,613.25139,875,595.64
  收到其他与经营活动有关的现金1,600,659.551,580,920.98137,403.488,685,624.3
  经营活动现金流入小计56,954,907.6639,691,555.9822,635,016.73148,561,219.94
  购买商品、接受劳务支付的现金47,991,830.3443,513,700.2220,190,730.8547,651,205.58
  支付给职工以及为职工支付的现金28,447,860.8419,537,118.5512,052,305.5930,541,386.25
  支付的各项税费4,787,203.031,884,670.311,078,638.229,643,748.51
  支付其他与经营活动有关的现金10,151,601.498,611,122.763,551,061.7921,071,913.14
  经营活动现金流出小计91,378,495.773,546,611.8436,872,736.45108,908,253.48
  经营活动产生的现金流量净额-34,423,588.04-33,855,055.86-14,237,719.7239,652,966.46
二、投资活动产生的现金流量:
  收回投资收到的现金81,000,00081,000,00061,000,000355,000,000
  取得投资收益收到的现金337,271.38337,271.38257,026.94999,221.1
  处置固定资产、无形资产和其他长期资产收回的现金净额1,753.8--300
  投资活动现金流入小计81,339,025.1881,337,271.3861,257,026.94355,999,521.1
  购建固定资产、无形资产和其他长期资产支付的现金26,503,559.0616,588,095.534,293,940.4448,393,781.82
  投资支付的现金20,000,00020,000,00020,000,000326,000,000
  投资活动现金流出小计46,503,559.0636,588,095.5324,293,940.44374,393,781.82
  投资活动产生的现金流量净额34,835,466.1244,749,175.8536,963,086.5-18,394,260.72
三、筹资活动产生的现金流量:
  取得借款收到的现金79,000,00042,000,0009,000,00064,000,000
  筹资活动现金流入小计79,000,00042,000,0009,000,00064,000,000
  偿还债务支付的现金51,000,00022,000,00012,000,00068,000,000
  分配股利、利润或偿付利息支付的现金11,149,104.96712,288.91326,841.711,460,090.58
  支付其他与筹资活动有关的现金1,364,768.32613,470.17269,564.221,541,017.38
  筹资活动现金流出小计63,513,873.2823,325,759.0812,596,405.9281,001,107.96
  筹资活动产生的现金流量净额15,486,126.7218,674,240.92-3,596,405.92-17,001,107.96
五、现金及现金等价物净增加额15,898,004.829,568,360.9119,128,960.864,257,597.78
  加:期初现金及现金等价物余额43,605,089.9643,605,089.9643,605,089.9639,347,492.18
  期末现金及现金等价物余额59,503,094.7673,173,450.8762,734,050.8243,605,089.96
补充资料:
  净利润-557,385.25-7,949,790.44
  固定资产和投资性房地产折旧-5,047,975.98-9,040,902.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,845,656.82-8,453,595.31
    投资性房地产折旧-202,319.16-587,307.48
  无形资产摊销-379,659.62-705,295.27
  长期待摊费用摊销-964,379.63-1,135,558.18
  固定资产报废损失----52.26
  公允价值变动损失----100,583.33
  财务费用-775,275.49-1,613,036.41
  投资损失--236,688.05--999,221.1
  递延所得税--912,249.14--1,282,086.73
  其中:递延所得税资产减少--889,566.78--1,314,539.74
    递延所得税负债增加--22,682.36-32,453.01
  存货的减少--10,656,600.26--15,431,624.15
  经营性应收项目的减少--37,414,025.62-19,266,548.02
  经营性应付项目的增加-5,511,806.21-9,664,192.44
  现金的期末余额-73,173,450.87-43,605,089.96
  减:现金的期初余额-43,605,089.96-39,347,492.18
  现金及现金等价物的净增加额-29,568,360.91-4,257,597.78
公告日期2026-10-292026-08-252026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑