当前位置:首页 - 行情中心 - 凯添燃气(920010) - 财务分析 - 现金流量表

凯添燃气

(920010)

  

流通市值:15.59亿  总市值:20.99亿
流通股本:1.74亿   总股本:2.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金269,466,450.87147,049,338.19560,487,721.22370,543,102.96
  收到其他与经营活动有关的现金1,329,131.78287,973.123,457,553.63,285,084.12
  经营活动现金流入小计270,795,582.65147,337,311.31563,945,274.82373,828,187.08
  购买商品、接受劳务支付的现金216,173,886.19139,368,693.53471,103,562.57332,774,800.29
  支付给职工以及为职工支付的现金13,589,800.467,847,247.6230,704,287.7721,351,184.85
  支付的各项税费19,067,514.7410,338,766.1323,040,963.1613,626,386.8
  支付其他与经营活动有关的现金4,323,118.412,531,200.9814,134,292.3911,799,571.7
  经营活动现金流出小计253,154,319.8160,085,908.26538,983,105.89379,551,943.64
  经营活动产生的现金流量净额17,641,262.85-12,748,596.9524,962,168.93-5,723,756.56
二、投资活动产生的现金流量:
  收回投资收到的现金45,350,0007,400,00039,100,00029,500,000
  取得投资收益收到的现金98,099.0634,340.73134,072.94102,688.22
  处置固定资产、无形资产和其他长期资产收回的现金净额--38,905.0246,017.7
  投资活动现金流入小计45,448,099.067,434,340.7339,272,977.9629,648,705.92
  购建固定资产、无形资产和其他长期资产支付的现金23,009,825.2825,189,089.7557,646,990.4735,641,480.49
  投资支付的现金49,500,00026,520,00035,400,00028,500,000
  投资活动现金流出小计72,509,825.2851,709,089.7593,046,990.4764,141,480.49
  投资活动产生的现金流量净额-27,061,726.22-44,274,749.02-53,774,012.51-34,492,774.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,500,0007,500,000
  其中:子公司吸收少数股东投资收到的现金--7,500,0007,500,000
  取得借款收到的现金25,000,000-120,000,00070,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计25,000,000-127,500,00077,500,000
  偿还债务支付的现金59,000,000-68,098,893.1368,000,000
  分配股利、利润或偿付利息支付的现金10,407,472.231,753,75017,761,136.414,814,005.56
  支付其他与筹资活动有关的现金--360,000-
  筹资活动现金流出小计69,407,472.231,753,75086,220,029.5382,814,005.56
  筹资活动产生的现金流量净额-44,407,472.23-1,753,75041,279,970.47-5,314,005.56
五、现金及现金等价物净增加额-53,827,935.6-58,777,095.9712,468,126.89-45,530,536.69
  加:期初现金及现金等价物余额120,554,033.28120,831,145.15108,085,906.39108,085,906.39
  期末现金及现金等价物余额66,726,097.6862,054,049.18120,554,033.2862,555,369.7
补充资料:
  净利润19,294,488.68-27,027,482.58-
  资产减值准备-228.33-3,169,747.16-
  固定资产和投资性房地产折旧14,832,663.56-29,622,561.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,832,663.56-29,622,561.22-
  无形资产摊销399,366.87-691,153.32-
  处置固定资产、无形资产和其他长期资产的损失---38,905.02-
  固定资产报废损失---430,700.14-
  财务费用3,375,585.58-6,034,963.9-
  投资损失1,292,858.46--195,026.96-
  递延所得税-3,193,129.32--788,247.87-
  其中:递延所得税资产减少-3,181,327.26--799,952.97-
    递延所得税负债增加-11,802.06-11,705.1-
  存货的减少41,160,172.7--57,720,008.37-
  经营性应收项目的减少-33,444,613.05-24,593,422.5-
  经营性应付项目的增加-29,308,525.65--7,385,981.17-
  其他2,368,944.27---
  现金的期末余额66,726,097.68-120,554,033.28-
  减:现金的期初余额120,554,033.28-108,085,906.39-
  现金及现金等价物的净增加额-53,827,935.6-12,468,126.89-
公告日期2026-08-202026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑