当前位置:首页 - 行情中心 - 凯添燃气(920010) - 财务分析 - 现金流量表

凯添燃气

(920010)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金269,890,268.03165,235,007.05565,227,261.67421,247,411.25
  收到其他与经营活动有关的现金2,172,806.94736,411.48,337,870.8612,571,258.21
  经营活动现金流入小计272,063,074.97165,971,418.45573,565,132.53433,818,669.46
  购买商品、接受劳务支付的现金227,085,850.28150,560,901.63452,955,486.09347,061,552.58
  支付给职工以及为职工支付的现金14,098,519.189,139,842.6231,188,510.8122,705,610.11
  支付的各项税费11,887,276.276,015,139.9726,712,948.7815,839,320.11
  支付其他与经营活动有关的现金9,308,551.624,375,873.7213,207,862.416,186,890.06
  经营活动现金流出小计262,380,197.35170,091,757.94524,064,808.08401,793,372.86
  经营活动产生的现金流量净额平衡项目00.0100
  经营活动产生的现金流量净额9,682,877.62-4,120,339.4849,500,324.4532,025,296.6
二、投资活动产生的现金流量:
  收回投资收到的现金18,900,0009,400,00077,270,925.5348,500,000
  取得投资收益收到的现金68,227.2681,075.9982,501.5982,793.38
  处置固定资产、无形资产和其他长期资产收回的现金净额46,017.7-2,293,280.8374,522.9
  处置子公司及其他营业单位收到的现金净额--252,713.82-
  投资活动现金流入小计19,014,244.969,481,075.9979,899,421.7448,957,316.28
  购建固定资产、无形资产和其他长期资产支付的现金18,850,724.613,588,502.659,991,733.7464,289,409.87
  投资支付的现金14,500,0005,000,00083,100,00070,900,000
  投资活动现金流出小计33,350,724.618,588,502.6143,091,733.74135,189,409.87
  投资活动产生的现金流量净额-14,336,479.65892,573.39-63,192,312-86,232,093.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,500,000---
  其中:子公司吸收少数股东投资收到的现金7,500,000---
  取得借款收到的现金25,000,000-78,000,00072,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计32,500,000-78,000,00072,000,000
  偿还债务支付的现金59,000,000-80,001,00080,000,000
  分配股利、利润或偿付利息支付的现金14,814,005.561,628,12518,500,257.8216,837,919.45
  支付其他与筹资活动有关的现金--100,456.2-
  筹资活动现金流出小计73,814,005.561,628,12598,601,714.0296,837,919.45
  筹资活动产生的现金流量净额-41,314,005.56-1,628,125-20,601,714.02-24,837,919.45
五、现金及现金等价物净增加额-45,967,607.59-4,855,891.09-34,293,701.57-79,044,716.44
  加:期初现金及现金等价物余额108,085,906.39108,085,906.39142,379,607.96142,379,607.96
  期末现金及现金等价物余额62,118,298.8103,230,015.3108,085,906.3963,334,891.52
补充资料:
  净利润18,233,595.29-44,033,041.37-
  资产减值准备--944,646.58-
  固定资产和投资性房地产折旧15,078,628.75-29,469,755.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,078,628.75-29,469,755.07-
  无形资产摊销291,436.9-542,757.46-
  处置固定资产、无形资产和其他长期资产的损失--5,314,799.81-
  固定资产报废损失---216,205.03-
  财务费用2,896,310.19-6,775,257.82-
  投资损失53,211.84--1,215,188.16-
  递延所得税769,685.53--423,994.64-
  其中:递延所得税资产减少780,903.01--261,505.72-
    递延所得税负债增加-11,217.48--162,488.92-
  存货的减少-9,421,735.6--2,906,012.09-
  经营性应收项目的减少13,116,177.81--25,229,608.95-
  经营性应付项目的增加-32,084,072.8--13,659,709.18-
  现金的期末余额62,118,298.8-108,085,906.39-
  减:现金的期初余额108,085,906.39-142,379,607.96-
  现金及现金等价物的净增加额-45,967,607.59--34,293,701.57-
公告日期2025-08-202025-04-232025-04-232024-10-28
审计意见(境内)标准无保留意见
TOP↑