当前位置:首页 - 行情中心 - 凯添燃气(920010) - 财务分析 - 现金流量表

凯添燃气

(920010)

  

流通市值:22.35亿  总市值:30.20亿
流通股本:1.73亿   总股本:2.35亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金147,049,338.19560,487,721.22370,543,102.96269,890,268.03
  收到其他与经营活动有关的现金287,973.123,457,553.63,285,084.122,172,806.94
  经营活动现金流入小计147,337,311.31563,945,274.82373,828,187.08272,063,074.97
  购买商品、接受劳务支付的现金139,368,693.53471,103,562.57332,774,800.29227,085,850.28
  支付给职工以及为职工支付的现金7,847,247.6230,704,287.7721,351,184.8514,098,519.18
  支付的各项税费10,338,766.1323,040,963.1613,626,386.811,887,276.27
  支付其他与经营活动有关的现金2,531,200.9814,134,292.3911,799,571.79,308,551.62
  经营活动现金流出小计160,085,908.26538,983,105.89379,551,943.64262,380,197.35
  经营活动产生的现金流量净额-12,748,596.9524,962,168.93-5,723,756.569,682,877.62
二、投资活动产生的现金流量:
  收回投资收到的现金7,400,00039,100,00029,500,00018,900,000
  取得投资收益收到的现金34,340.73134,072.94102,688.2268,227.26
  处置固定资产、无形资产和其他长期资产收回的现金净额-38,905.0246,017.746,017.7
  投资活动现金流入小计7,434,340.7339,272,977.9629,648,705.9219,014,244.96
  购建固定资产、无形资产和其他长期资产支付的现金25,189,089.7557,646,990.4735,641,480.4918,850,724.61
  投资支付的现金26,520,00035,400,00028,500,00014,500,000
  投资活动现金流出小计51,709,089.7593,046,990.4764,141,480.4933,350,724.61
  投资活动产生的现金流量净额-44,274,749.02-53,774,012.51-34,492,774.57-14,336,479.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金-7,500,0007,500,0007,500,000
  其中:子公司吸收少数股东投资收到的现金-7,500,0007,500,0007,500,000
  取得借款收到的现金-120,000,00070,000,00025,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-127,500,00077,500,00032,500,000
  偿还债务支付的现金-68,098,893.1368,000,00059,000,000
  分配股利、利润或偿付利息支付的现金1,753,75017,761,136.414,814,005.5614,814,005.56
  支付其他与筹资活动有关的现金-360,000--
  筹资活动现金流出小计1,753,75086,220,029.5382,814,005.5673,814,005.56
  筹资活动产生的现金流量净额-1,753,75041,279,970.47-5,314,005.56-41,314,005.56
五、现金及现金等价物净增加额-58,777,095.9712,468,126.89-45,530,536.69-45,967,607.59
  加:期初现金及现金等价物余额120,831,145.15108,085,906.39108,085,906.39108,085,906.39
  期末现金及现金等价物余额62,054,049.18120,554,033.2862,555,369.762,118,298.8
补充资料:
  净利润-27,027,482.58-18,233,595.29
  资产减值准备-3,169,747.16--
  固定资产和投资性房地产折旧-29,622,561.22-15,078,628.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,622,561.22-15,078,628.75
  无形资产摊销-691,153.32-291,436.9
  处置固定资产、无形资产和其他长期资产的损失--38,905.02--
  固定资产报废损失--430,700.14--
  财务费用-6,034,963.9-2,896,310.19
  投资损失--195,026.96-53,211.84
  递延所得税--788,247.87-769,685.53
  其中:递延所得税资产减少--799,952.97-780,903.01
    递延所得税负债增加-11,705.1--11,217.48
  存货的减少--57,720,008.37--9,421,735.6
  经营性应收项目的减少-24,593,422.5-13,116,177.81
  经营性应付项目的增加--7,385,981.17--32,084,072.8
  现金的期末余额-120,554,033.28-62,118,298.8
  减:现金的期初余额-108,085,906.39-108,085,906.39
  现金及现金等价物的净增加额-12,468,126.89--45,967,607.59
公告日期2026-04-282026-04-282025-10-282025-08-20
审计意见(境内)标准无保留意见
TOP↑