当前位置:首页 - 行情中心 - 特瑞斯(920014) - 财务分析 - 现金流量表

特瑞斯

(920014)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金234,529,321.84116,078,992.69654,167,530.21394,110,412.06
  收到的税费返还1,266,832.94960,713.378,064,772.716,067,990.66
  收到其他与经营活动有关的现金36,355,019.244,153,414.69153,940,762.5741,218,972.23
  经营活动现金流入小计272,151,174.02121,193,120.75816,173,065.49441,397,374.95
  购买商品、接受劳务支付的现金168,379,960.64103,333,512.27444,130,276.24326,681,069.79
  支付给职工以及为职工支付的现金46,087,772.7526,498,553.49102,227,400.0567,823,137.45
  支付的各项税费15,611,601.4410,150,917.9341,109,307.3624,969,364.19
  支付其他与经营活动有关的现金69,468,100.5731,252,591.36194,220,769.173,635,937.86
  经营活动现金流出小计299,547,435.4171,235,575.05781,687,752.75493,109,509.29
  经营活动产生的现金流量净额-27,396,261.38-50,042,454.334,485,312.74-51,712,134.34
二、投资活动产生的现金流量:
  收回投资收到的现金183,000,000122,250,000200,000,000150,000,000
  取得投资收益收到的现金783,975429,410.96987,216.44760,414.99
  处置固定资产、无形资产和其他长期资产收回的现金净额5,0005,00024,211.5315,200
  投资活动现金流入小计183,788,975122,684,410.96201,011,427.97150,775,614.99
  购建固定资产、无形资产和其他长期资产支付的现金19,295,421.733,625,238.550,559,364.444,909,459.47
  投资支付的现金232,000,000175,750,000274,050,000261,500,000
  投资活动现金流出小计251,295,421.73179,375,238.5324,609,364.4306,409,459.47
  投资活动产生的现金流量净额-67,506,446.73-56,690,827.54-123,597,936.43-155,633,844.48
三、筹资活动产生的现金流量:
  取得借款收到的现金59,000,00010,000,00050,399,00020,399,000
  收到其他与筹资活动有关的现金--10,271,472.22-
  筹资活动现金流入小计59,000,00010,000,00060,670,472.2220,399,000
  偿还债务支付的现金50,399,00050,399,00071,000,00041,000,000
  分配股利、利润或偿付利息支付的现金442,551.26286,221.423,590,267.1623,095,126.38
  支付其他与筹资活动有关的现金185,689.08-9,969,654.628,000,847.34
  筹资活动现金流出小计51,027,240.3450,685,221.4104,559,921.7872,095,973.72
  筹资活动产生的现金流量净额7,972,759.66-40,685,221.4-43,889,449.56-51,696,973.72
四、汇率变动对现金及现金等价物的影响103,509.29-68,029.346,997.98-35,765.43
五、现金及现金等价物净增加额-86,826,439.16-147,486,532.58-132,995,075.27-259,078,717.97
  加:期初现金及现金等价物余额207,958,134.27207,958,134.27340,953,209.54340,953,209.54
  期末现金及现金等价物余额121,131,695.1160,471,601.69207,958,134.2781,874,491.57
补充资料:
  净利润7,769,166.82-60,387,294.26-
  资产减值准备7,457,692.26-14,008,998.12-
  固定资产和投资性房地产折旧8,549,540.16-16,202,149.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,549,540.16-16,202,149.58-
  无形资产摊销1,076,737.54-1,420,214.01-
  长期待摊费用摊销270,672.84-323,497.8-
  处置固定资产、无形资产和其他长期资产的损失---4,519.34-
  固定资产报废损失1,842.32-16,326.28-
  财务费用478,459.09-1,165,286.01-
  投资损失-55,281.09--703,646.83-
  递延所得税188,762.16-337,135.3-
  其中:递延所得税资产减少192,947.94-356,080.32-
    递延所得税负债增加-4,185.78--18,945.02-
  存货的减少-14,283,843.65-34,340,346.64-
  经营性应收项目的减少5,077,369.3--6,411,227.96-
  经营性应付项目的增加-44,556,439.94--92,792,124.64-
  其他629,060.81-3,327,969.71-
  现金的期末余额121,131,695.11-207,958,134.27-
  减:现金的期初余额207,958,134.27-340,953,209.54-
  现金及现金等价物的净增加额-86,826,439.16--132,995,075.27-
公告日期2025-08-252025-04-282025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑