当前位置:首页 - 行情中心 - 泰凯英(920020) - 财务分析 - 现金流量表

泰凯英

(920020)

  

流通市值:8.22亿  总市值:33.25亿
流通股本:5560.09万   总股本:2.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,191,069,143.791,441,998,578.03579,224,163.482,218,210,113
  收到的税费返还33,079,536.2223,590,307.9111,341,777.4448,986,622.61
  收到其他与经营活动有关的现金18,825,237.025,845,673.697,659,793.616,768,811.63
  经营活动现金流入小计2,242,973,917.031,471,434,559.63598,225,734.522,283,965,547.24
  购买商品、接受劳务支付的现金1,909,032,014.651,234,683,835.12623,424,638.511,794,649,675.42
  支付给职工以及为职工支付的现金105,214,812.2178,910,295.9248,078,829.46126,351,566.82
  支付的各项税费64,939,903.842,235,359.8818,588,797.4285,955,008.58
  支付其他与经营活动有关的现金144,226,816.1481,377,271.1947,160,506.27123,583,387.37
  经营活动现金流出小计2,223,413,546.81,437,206,762.11737,252,771.662,130,539,638.19
  经营活动产生的现金流量净额19,560,370.2334,227,797.52-139,027,037.14153,425,909.05
二、投资活动产生的现金流量:
  收回投资收到的现金642,000,000272,000,00050,000,000-
  取得投资收益收到的现金2,500,721.57716,204.84122,747.25217,797.9
  处置固定资产、无形资产和其他长期资产收回的现金净额12,12012,120-448,743.98
  投资活动现金流入小计644,512,841.57272,728,324.8450,122,747.25666,541.88
  购建固定资产、无形资产和其他长期资产支付的现金32,367,033.6618,110,002.496,036,823.9122,419,856.07
  投资支付的现金807,345,527.78427,000,000329,000,000-
  投资活动现金流出小计839,712,561.44445,110,002.49335,036,823.9122,419,856.07
  投资活动产生的现金流量净额-195,199,719.87-172,381,677.65-284,914,076.66-21,753,314.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金45,928,85045,928,85045,928,850307,346,698.11
  取得借款收到的现金44,900,00018,000,000--
  收到其他与筹资活动有关的现金---1,173,254.27
  筹资活动现金流入小计90,828,85063,928,85045,928,850308,519,952.38
  分配股利、利润或偿付利息支付的现金54,172,30553,986,800--
  支付其他与筹资活动有关的现金53,544,507.9723,544,276.493,463,857.0318,192,775.1
  筹资活动现金流出小计107,716,812.9777,531,076.493,463,857.0318,192,775.1
  筹资活动产生的现金流量净额-16,887,962.97-13,602,226.4942,464,992.97290,327,177.28
四、汇率变动对现金及现金等价物的影响-16,189,452.96-11,977,294.95-5,676,469.3-3,799,621.78
五、现金及现金等价物净增加额-208,716,765.57-163,733,401.57-387,152,590.13418,200,150.36
  加:期初现金及现金等价物余额894,304,318.77894,304,318.77894,304,318.77476,104,168.41
  期末现金及现金等价物余额685,587,553.2730,570,917.2507,151,728.64894,304,318.77
补充资料:
  净利润-101,340,707.74-173,950,497.47
  资产减值准备--443,528.32-240,710.17
  固定资产和投资性房地产折旧-12,206,442.23-22,554,674.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,206,442.23-22,554,674.04
  无形资产摊销-927,293.33-1,780,587.61
  长期待摊费用摊销-1,508,442.62-1,764,229.77
  处置固定资产、无形资产和其他长期资产的损失----266,659.54
  固定资产报废损失-10,304.34--140,696.47
  公允价值变动损失--948,490.26--
  财务费用-4,673,975.12-1,684,697.9
  投资损失--370,213.65--212,189.48
  递延所得税--5,467,469.19--3,860,103.78
  其中:递延所得税资产减少--5,282,323.09--3,358,934.85
    递延所得税负债增加--185,146.1--501,168.93
  存货的减少--3,103,806.11--62,004,169.05
  经营性应收项目的减少--108,870,974.81--168,340,415.54
  经营性应付项目的增加-17,460,536.6-177,932,203.24
  其他-5,181,669.29--116,275.14
  现金的期末余额-730,570,917.2-894,304,318.77
  减:现金的期初余额-894,304,318.77-476,104,168.41
  现金及现金等价物的净增加额--163,733,401.57-418,200,150.36
公告日期2026-10-282026-08-262026-04-282026-04-15
审计意见(境内)标准无保留意见
TOP↑