当前位置:首页 - 行情中心 - 泰凯英(920020) - 财务分析 - 现金流量表

泰凯英

(920020)

  

流通市值:8.75亿  总市值:35.38亿
流通股本:5560.09万   总股本:2.25亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金579,224,163.482,218,210,1131,741,821,301.041,055,068,509.17
  收到的税费返还11,341,777.4448,986,622.6137,764,669.3124,202,250.78
  收到其他与经营活动有关的现金7,659,793.616,768,811.6319,777,289.258,796,806.29
  经营活动现金流入小计598,225,734.522,283,965,547.241,799,363,259.61,088,067,566.24
  购买商品、接受劳务支付的现金623,424,638.511,794,649,675.421,553,020,525.65841,558,308.18
  支付给职工以及为职工支付的现金48,078,829.46126,351,566.8293,746,942.7672,167,563.88
  支付的各项税费18,588,797.4285,955,008.5858,534,745.9942,011,301.32
  支付其他与经营活动有关的现金47,160,506.27123,583,387.3796,464,804.4652,592,697.25
  经营活动现金流出小计737,252,771.662,130,539,638.191,801,767,018.861,008,329,870.63
  经营活动产生的现金流量净额-139,027,037.14153,425,909.05-2,403,759.2679,737,695.61
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,000---
  取得投资收益收到的现金122,747.25217,797.9--
  处置固定资产、无形资产和其他长期资产收回的现金净额-448,743.98159,973.4534,130
  投资活动现金流入小计50,122,747.25666,541.88159,973.4534,130
  购建固定资产、无形资产和其他长期资产支付的现金6,036,823.9122,419,856.0721,864,328.2518,283,300.4
  投资支付的现金329,000,000-2,461,358.17-
  投资活动现金流出小计335,036,823.9122,419,856.0724,325,686.4218,283,300.4
  投资活动产生的现金流量净额-284,914,076.66-21,753,314.19-24,165,712.97-18,249,170.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金45,928,850307,346,698.11--
  收到其他与筹资活动有关的现金-1,173,254.271,169,015.141,160,016.31
  筹资活动现金流入小计45,928,850308,519,952.381,169,015.141,160,016.31
  支付其他与筹资活动有关的现金3,463,857.0318,192,775.15,736,615.843,787,409.45
  筹资活动现金流出小计3,463,857.0318,192,775.15,736,615.843,787,409.45
  筹资活动产生的现金流量净额42,464,992.97290,327,177.28-4,567,600.7-2,627,393.14
四、汇率变动对现金及现金等价物的影响-5,676,469.3-3,799,621.78-45,029.66502,712.46
五、现金及现金等价物净增加额-387,152,590.13418,200,150.36-31,182,102.5959,363,844.53
  加:期初现金及现金等价物余额894,304,318.77476,104,168.41476,104,168.41476,104,168.41
  期末现金及现金等价物余额507,151,728.64894,304,318.77444,922,065.82535,468,012.94
补充资料:
  净利润-173,950,497.47-87,404,600
  资产减值准备-240,710.17--157,500
  固定资产和投资性房地产折旧-22,554,674.04-8,907,900
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,554,674.04-8,907,900
  无形资产摊销-1,780,587.61-865,500
  长期待摊费用摊销-1,764,229.77-821,800
  处置固定资产、无形资产和其他长期资产的损失--266,659.54--
  固定资产报废损失--140,696.47-3,300
  财务费用-1,684,697.9--128,000
  投资损失--212,189.48--
  递延所得税--3,860,103.78--2,420,400
  其中:递延所得税资产减少--3,358,934.85--2,218,900
    递延所得税负债增加--501,168.93--201,500
  存货的减少--62,004,169.05--24,514,000
  经营性应收项目的减少--168,340,415.54--6,632,900
  经营性应付项目的增加-177,932,203.24-10,471,300
  其他--116,275.14-306,900
  现金的期末余额-894,304,318.77--
  减:现金的期初余额-476,104,168.41--
  现金及现金等价物的净增加额-418,200,150.36-59,363,844.53
公告日期2026-04-282026-04-152025-10-212025-08-12
审计意见(境内)标准无保留意见标准无保留意见
TOP↑