当前位置:首页 - 行情中心 - 流金科技(920021) - 财务分析 - 现金流量表

流金科技

(920021)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金215,301,033.01105,709,902.08659,714,654.19401,576,775.28
  收到其他与经营活动有关的现金5,020,509.122,238,481.216,285,267.3715,485,448.6
  经营活动现金流入小计220,321,542.13107,948,383.28675,999,921.56417,062,223.88
  购买商品、接受劳务支付的现金245,453,818.21141,884,843.45536,035,285.05433,843,726.6
  支付给职工以及为职工支付的现金26,544,333.4715,628,750.8958,788,949.0741,366,171.01
  支付的各项税费6,166,024.32,543,261.8110,905,552.969,377,969.07
  支付其他与经营活动有关的现金15,052,485.484,213,532.1949,875,544.2823,538,871.97
  经营活动现金流出小计293,216,661.46164,270,388.34655,605,331.36508,126,738.65
  经营活动产生的现金流量净额-72,895,119.33-56,322,005.0620,394,590.2-91,064,514.77
二、投资活动产生的现金流量:
  收回投资收到的现金407,917,000222,030,000620,005,000496,125,615.24
  取得投资收益收到的现金565,031214,088.92476,864.13312,495.4
  处置固定资产、无形资产和其他长期资产收回的现金净额3,500---
  处置子公司及其他营业单位收到的现金净额1,335,441.77---
  投资活动现金流入小计409,820,972.77222,244,088.92620,481,864.13496,438,110.64
  购建固定资产、无形资产和其他长期资产支付的现金230,89183,641.017,803,726.561,530,924.61
  投资支付的现金411,727,000250,840,000614,182,516.4491,030,954.73
  投资活动现金流出小计411,957,891250,923,641.01621,986,242.96492,561,879.34
  投资活动产生的现金流量净额-2,136,918.23-28,679,552.09-1,504,378.833,876,231.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,000,0001,400,000
  其中:子公司吸收少数股东投资收到的现金--2,000,0001,400,000
  取得借款收到的现金16,000,0001,000,00045,150,00038,150,000
  收到其他与筹资活动有关的现金211,602191,602797,850797,850
  筹资活动现金流入小计16,211,6021,191,60247,947,85040,347,850
  偿还债务支付的现金13,200,0004,700,00031,350,00028,050,000
  分配股利、利润或偿付利息支付的现金392,849.76433,828.537,328,429.867,369,117.9
  支付其他与筹资活动有关的现金1,021,064.3442,9274,461,306.733,839,584.93
  筹资活动现金流出小计14,613,914.065,576,755.5343,139,736.5939,258,702.83
  筹资活动产生的现金流量净额1,597,687.94-4,385,153.534,808,113.411,089,147.17
四、汇率变动对现金及现金等价物的影响--984.03-605.9
五、现金及现金等价物净增加额-73,434,349.62-89,386,710.6823,699,308.81-86,099,742.2
  加:期初现金及现金等价物余额288,601,014.16288,601,014.16264,901,705.35264,901,705.35
  期末现金及现金等价物余额215,166,664.54199,214,303.48288,601,014.16178,801,963.15
补充资料:
  净利润359,988.21--27,913,914.5-
  资产减值准备---2,345.58-
  固定资产和投资性房地产折旧2,935,822.39-5,698,843.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,935,822.39-5,698,843.84-
  无形资产摊销509,281.91-1,780,429.91-
  长期待摊费用摊销593,067.54-3,033,083-
  处置固定资产、无形资产和其他长期资产的损失-3,097.35-393,280.41-
  财务费用636,600.99-1,742,096.39-
  投资损失-2,150,785.25--2,033,315.24-
  递延所得税233,789.22--5,389,627.21-
  其中:递延所得税资产减少233,789.22--5,389,627.21-
  存货的减少7,715,435.72-41,424,394.14-
  经营性应收项目的减少-75,596,246.11--12,201,529.35-
  经营性应付项目的增加-9,668,885.63--41,324,224.6-
  不涉及现金收支的投资和筹资活动金额其他项目--5,701,104.12-
  现金的期末余额215,166,664.54-288,601,014.16-
  减:现金的期初余额288,601,014.16-264,901,705.35-
  现金及现金等价物的净增加额-73,434,349.62-23,699,308.81-
公告日期2025-08-222025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑