当前位置:首页 - 行情中心 - 田野股份(920023) - 财务分析 - 现金流量表

田野股份

(920023)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金311,320,493.78125,953,760.4596,086,865.56448,524,834.66
  收到的税费返还202,082.34-102,784.41196,875.74
  收到其他与经营活动有关的现金8,115,593.322,322,646.6820,194,638.0621,085,756.78
  经营活动现金流入小计319,638,169.44128,276,407.08616,384,288.03469,807,467.18
  购买商品、接受劳务支付的现金227,400,993.97113,739,336.52408,966,297.67314,540,568.09
  支付给职工以及为职工支付的现金28,678,360.7913,004,693.3953,810,209.6538,583,920.17
  支付的各项税费10,273,857.454,492,245.6621,451,017.4115,963,760.44
  支付其他与经营活动有关的现金30,888,204.7111,366,642.3327,514,189.7653,951,117.12
  经营活动现金流出小计297,241,416.92142,602,917.9511,741,714.49423,039,365.82
  经营活动产生的现金流量净额22,396,752.52-14,326,510.82104,642,573.5446,768,101.36
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额48,490-385,057330,587
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计48,490-385,057330,587
  购建固定资产、无形资产和其他长期资产支付的现金48,898,636.9434,448,735.93147,045,978.97114,459,430.89
  支付其他与投资活动有关的现金---1,460
  投资活动现金流出小计48,898,636.9434,448,735.93147,045,978.97114,460,890.89
  投资活动产生的现金流量净额-48,850,146.94-34,448,735.93-146,660,921.97-114,130,303.89
三、筹资活动产生的现金流量:
  取得借款收到的现金102,596,948.499,623,738.4141,147,025.59141,147,025.59
  收到其他与筹资活动有关的现金--11,505,9522,042,293.73
  筹资活动现金流入小计102,596,948.499,623,738.4152,652,977.59143,189,319.32
  偿还债务支付的现金52,000,000093,061,746.5937,000,000
  分配股利、利润或偿付利息支付的现金2,317,459.51,015,745.178,253,386.336,403,058.4
  支付其他与筹资活动有关的现金002,934,780.867,610,253.44
  筹资活动现金流出小计54,317,459.51,015,745.17104,249,913.7851,013,311.84
  筹资活动产生的现金流量净额48,279,488.998,607,993.2348,403,063.8192,176,007.48
四、汇率变动对现金及现金等价物的影响11,425.86-13,102.24-
五、现金及现金等价物净增加额21,837,520.43-40,167,253.526,397,817.6224,813,804.95
  加:期初现金及现金等价物余额153,132,869.64153,132,869.64146,733,052.02146,733,052.02
  期末现金及现金等价物余额174,970,390.07112,965,616.12153,130,869.64171,546,856.97
补充资料:
  净利润16,368,804.46-9,654,654.33-
  资产减值准备61,062.26-12,398,997.07-
  固定资产和投资性房地产折旧26,684,007.52-44,215,185.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,684,007.52-44,215,185.18-
  无形资产摊销1,213,618.46-2,146,703.59-
  长期待摊费用摊销1,468,287.49-2,145,675.58-
  处置固定资产、无形资产和其他长期资产的损失--178,431.84-
  固定资产报废损失11,043.43-1,615,872.36-
  财务费用2,818,818.94-3,486,664.15-
  递延所得税-62,344.84--1,624,719.09-
  其中:递延所得税资产减少616,970.71--1,230,860.42-
    递延所得税负债增加-679,315.55--393,858.67-
  存货的减少-24,672,050.63--47,833,053.9-
  经营性应收项目的减少4,491,824.79-48,265,189.31-
  经营性应付项目的增加-4,951,117.13-22,318,132.25-
  其他--1,560,650-
  现金的期末余额174,970,390.07-153,130,869.64-
  减:现金的期初余额153,132,869.64-146,733,052.02-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额21,837,520.43-6,397,817.62-
公告日期2025-08-212025-04-292025-04-292024-10-30
审计意见(境内)保留意见
TOP↑