当前位置:首页 - 行情中心 - 新恒泰(920028) - 财务分析 - 现金流量表

新恒泰

(920028)

  

流通市值:14.14亿  总市值:35.76亿
流通股本:6495.96万   总股本:1.64亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金138,032,099.64617,188,555.71427,559,544.71277,527,775.98
  收到的税费返还-3,465,906.483,468,836.992,441,710.15
  收到其他与经营活动有关的现金1,234,070.388,276,789.185,293,336.493,690,378.19
  经营活动现金流入小计139,266,170.02628,931,251.37436,321,718.19283,659,864.32
  购买商品、接受劳务支付的现金133,347,997.79315,068,299.8232,212,266.43142,250,534.17
  支付给职工以及为职工支付的现金39,393,726.23140,932,744.25112,702,617.4470,515,256.16
  支付的各项税费14,783,808.7928,578,030.3420,373,41612,202,893.75
  支付其他与经营活动有关的现金8,326,971.0515,123,704.0617,041,297.046,867,130.04
  经营活动现金流出小计195,852,503.86499,702,778.45382,329,596.91231,835,814.12
  经营活动产生的现金流量净额-56,586,333.84129,228,472.9253,992,121.2851,824,050.2
二、投资活动产生的现金流量:
  收回投资收到的现金-10,224,491.2810,223,988.8910,514,633.09
  处置固定资产、无形资产和其他长期资产收回的现金净额53,000343,646.35261,415.37183,112.72
  投资活动现金流入小计53,00010,568,137.6310,485,404.2610,697,745.81
  购建固定资产、无形资产和其他长期资产支付的现金8,369,051.2856,875,147.5536,350,318.9832,631,650
  投资活动现金流出小计8,369,051.2856,875,147.5536,350,318.9832,631,650
  投资活动产生的现金流量净额-8,316,051.28-46,307,009.92-25,864,914.72-21,933,904.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金350,528,837.88---
  取得借款收到的现金83,000,000233,289,588.49205,777,097.67140,891,442.77
  收到其他与筹资活动有关的现金-12,299,342.1610,745,505.716,253,776.08
  筹资活动现金流入小计433,528,837.88245,588,930.65216,522,603.38147,145,218.85
  偿还债务支付的现金35,013,194.44291,918,217.27211,425,997.4110,846,260
  分配股利、利润或偿付利息支付的现金1,091,525.824,906,242.853,659,582.422,629,782.84
  支付其他与筹资活动有关的现金3,475,399.1310,361,231.848,954,753.724,623,438.72
  筹资活动现金流出小计39,580,119.39307,185,691.96224,040,333.54118,099,481.56
  筹资活动产生的现金流量净额393,948,718.49-61,596,761.31-7,517,730.1629,045,737.29
四、汇率变动对现金及现金等价物的影响-1,110,593.421,139,530.76708,820676,694.73
五、现金及现金等价物净增加额327,935,739.9522,464,232.4521,318,296.459,612,578.03
  加:期初现金及现金等价物余额97,994,272.5375,530,040.0875,530,040.0875,530,040.08
  期末现金及现金等价物余额425,930,012.4897,994,272.5396,848,336.48135,142,618.11
补充资料:
  净利润-111,230,400-51,345,000
  资产减值准备-1,478,300-1,205,800
  固定资产和投资性房地产折旧-37,994,900-17,865,600
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,994,900-17,865,600
  无形资产摊销-1,696,900-846,700
  长期待摊费用摊销-571,300-277,800
  处置固定资产、无形资产和其他长期资产的损失--86,500--86,400
  公允价值变动损失-212,400-212,400
  财务费用-6,517,500-2,884,300
  投资损失-294,500-41,100
  递延所得税-475,500--618,500
  其中:递延所得税资产减少-158,400-696,700
    递延所得税负债增加-317,100--1,315,200
  存货的减少--10,848,900--11,046,300
  经营性应收项目的减少--108,695,300--48,853,200
  经营性应付项目的增加-74,046,400-33,381,900
  其他--868,600--434,300
  现金及现金等价物的净增加额-22,464,232.45-59,612,578.03
公告日期2026-04-282026-01-302025-12-102025-08-25
审计意见(境内)标准无保留意见标准无保留意见
TOP↑