当前位置:首页 - 行情中心 - 新恒泰(920028) - 财务分析 - 现金流量表

新恒泰

(920028)

  

流通市值:8.78亿  总市值:22.22亿
流通股本:6495.96万   总股本:1.64亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金479,063,185.65320,506,110.95138,032,099.64617,188,555.71
  收到的税费返还---3,465,906.48
  收到其他与经营活动有关的现金2,997,611.192,776,970.531,234,070.388,276,789.18
  经营活动现金流入小计482,060,796.84323,283,081.48139,266,170.02628,931,251.37
  购买商品、接受劳务支付的现金308,970,066.36246,551,061.87133,347,997.79315,068,299.8
  支付给职工以及为职工支付的现金124,396,093.979,036,912.3339,393,726.23140,932,744.25
  支付的各项税费31,752,427.2822,839,721.7914,783,808.7928,578,030.34
  支付其他与经营活动有关的现金17,820,756.3811,918,173.128,326,971.0515,123,704.06
  经营活动现金流出小计482,939,343.92360,345,869.11195,852,503.86499,702,778.45
  经营活动产生的现金流量净额-878,547.08-37,062,787.63-56,586,333.84129,228,472.92
二、投资活动产生的现金流量:
  收回投资收到的现金182,035,392.1842,107,397.07-10,224,491.28
  处置固定资产、无形资产和其他长期资产收回的现金净额3,415,204.562,854,558.453,000343,646.35
  投资活动现金流入小计185,450,596.7444,961,955.4753,00010,568,137.63
  购建固定资产、无形资产和其他长期资产支付的现金90,461,703.6662,287,212.838,369,051.2856,875,147.55
  投资支付的现金342,223,216.49218,157,674.3--
  投资活动现金流出小计432,684,920.15280,444,887.138,369,051.2856,875,147.55
  投资活动产生的现金流量净额-247,234,323.41-235,482,931.66-8,316,051.28-46,307,009.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金350,528,837.88350,528,837.88350,528,837.88-
  取得借款收到的现金101,315,551.8698,054,653.5483,000,000233,289,588.49
  收到其他与筹资活动有关的现金33,751,271.4716,661,787.01-12,299,342.16
  筹资活动现金流入小计485,595,661.21465,245,278.43433,528,837.88245,588,930.65
  偿还债务支付的现金185,162,715119,294,76535,013,194.44291,918,217.27
  分配股利、利润或偿付利息支付的现金3,160,186.62,411,965.91,091,525.824,906,242.85
  支付其他与筹资活动有关的现金17,765,382.8316,494,252.663,475,399.1310,361,231.84
  筹资活动现金流出小计206,088,284.43138,200,983.5639,580,119.39307,185,691.96
  筹资活动产生的现金流量净额279,507,376.78327,044,294.87393,948,718.49-61,596,761.31
四、汇率变动对现金及现金等价物的影响-1,733,529.13-1,926,787.45-1,110,593.421,139,530.76
五、现金及现金等价物净增加额29,660,977.1652,571,788.13327,935,739.9522,464,232.45
  加:期初现金及现金等价物余额97,994,272.5397,994,272.5397,994,272.5375,530,040.08
  期末现金及现金等价物余额127,655,249.69150,566,060.66425,930,012.4897,994,272.53
补充资料:
  净利润-51,495,997.59-111,230,400
  资产减值准备-1,156,019.38-1,478,300
  固定资产和投资性房地产折旧-21,932,828.29-37,994,900
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,932,828.29-37,994,900
  无形资产摊销-858,786.42-1,696,900
  长期待摊费用摊销-265,371.91-571,300
  处置固定资产、无形资产和其他长期资产的损失-820,217.66--86,500
  公允价值变动损失--357,912.39-212,400
  财务费用-5,859,396.58-6,517,500
  投资损失-108,470.73-294,500
  递延所得税--754,858.54-475,500
  其中:递延所得税资产减少-354,169.51-158,400
    递延所得税负债增加--1,109,028.05-317,100
  存货的减少--41,990,818.44--10,848,900
  经营性应收项目的减少--92,498,751.78--108,695,300
  经营性应付项目的增加-11,851,032.19-74,046,400
  其他--434,291.84--868,600
  现金的期末余额-150,566,060.66--
  减:现金的期初余额-97,994,272.53--
  现金及现金等价物的净增加额-52,571,788.13-22,464,232.45
公告日期2026-10-282026-08-272026-04-282026-01-30
审计意见(境内)标准无保留意见
TOP↑