当前位置:首页 - 行情中心 - 开发科技(920029) - 财务分析 - 现金流量表

开发科技

(920029)

  

流通市值:30.07亿  总市值:131.35亿
流通股本:3179.33万   总股本:1.39亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,529,587,844.451,678,597,640.5825,431,473.892,876,949,506.7
  收到的税费返还138,960,841.4999,791,178.5552,379,461.33166,483,093.96
  收到其他与经营活动有关的现金66,744,580.9339,597,355.6319,061,753.0959,355,509.76
  经营活动现金流入小计2,735,293,266.871,817,986,174.68896,872,688.313,102,788,110.42
  购买商品、接受劳务支付的现金1,343,334,347.56926,427,147.56503,929,246.271,944,674,678.79
  支付给职工以及为职工支付的现金314,098,252.73255,576,032.35196,942,469.87287,991,051.43
  支付的各项税费194,278,374.21129,515,902.6239,477,597.78250,282,847.8
  支付其他与经营活动有关的现金128,942,523.0186,635,806.5846,911,347.68144,678,774.98
  经营活动现金流出小计1,980,653,497.511,398,154,889.11787,260,661.62,627,627,353
  经营活动产生的现金流量净额754,639,769.36419,831,285.57109,612,026.71475,160,757.42
二、投资活动产生的现金流量:
  收回投资收到的现金1,354,765,000513,119,000--
  取得投资收益收到的现金976,414.35699,760.54--
  处置固定资产、无形资产和其他长期资产收回的现金净额7,150.777,133.28--
  收到的其他与投资活动有关的现金18,654,836.789,731,707.962,560,337.79173,931,082.64
  投资活动现金流入小计1,374,403,401.9523,557,601.782,560,337.79173,931,082.64
  购建固定资产、无形资产和其他长期资产支付的现金56,578,332.9544,687,545.5728,021,101.9336,959,495.82
  投资支付的现金1,590,898,000641,611,000--
  支付其他与投资活动有关的现金22,539,567.583,186,879.47-181,937,204.31
  投资活动现金流出小计1,670,015,900.53689,485,425.0428,021,101.93218,896,700.13
  投资活动产生的现金流量净额-295,612,498.63-165,927,823.26-25,460,764.14-44,965,617.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,118,609,8211,118,609,821972,965,063-
  取得借款收到的现金357,660,823.77357,660,823.77357,660,823.77222,748,115.1
  筹资活动现金流入小计1,476,270,644.771,476,270,644.771,330,625,886.77222,748,115.1
  偿还债务支付的现金535,408,938.87535,408,938.87213,349,079.9745,000,000
  分配股利、利润或偿付利息支付的现金212,456,200.54212,157,925.491,285,387.12396,266.67
  支付其他与筹资活动有关的现金10,029,080.919,712,713.23457,760.163,683,631.07
  筹资活动现金流出小计757,894,220.32757,279,577.59215,092,227.2549,079,897.74
  筹资活动产生的现金流量净额718,376,424.45718,991,067.181,115,533,659.52173,668,217.36
四、汇率变动对现金及现金等价物的影响21,289,37629,281,052.9518,604,770.3314,530,177.98
五、现金及现金等价物净增加额1,198,693,071.181,002,175,582.441,218,289,692.42618,393,535.27
  加:期初现金及现金等价物余额1,270,607,327.61,270,607,327.61,270,607,327.6652,213,792.33
  期末现金及现金等价物余额2,469,300,398.782,272,782,910.042,488,897,020.021,270,607,327.6
补充资料:
  净利润-395,009,938.4-588,337,923.69
  资产减值准备--57,162.78-38,942,975.93
  固定资产和投资性房地产折旧-16,581,761.31-29,230,803.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,581,761.31-29,230,803.62
  无形资产摊销-241,983.72-470,450.51
  长期待摊费用摊销-441,730.92-45,944.06
  处置固定资产、无形资产和其他长期资产的损失--12,391.51--
  公允价值变动损失-55,315,176.27--7,989,936.2
  财务费用--56,148,717.72--11,155,890.37
  投资损失--7,239,047.27-7,384,062.66
  递延所得税--6,242,598.08--4,594,947.15
  其中:递延所得税资产减少--7,158,430.65--7,379,733.71
    递延所得税负债增加-915,832.57-2,784,786.56
  存货的减少-125,995,076.34--146,408,950.16
  经营性应收项目的减少--90,340,059.82--222,856,372.8
  经营性应付项目的增加--21,231,583.68-195,221,647.76
  其他-9,730,662.64-14,786,114.97
  现金的期末余额-2,272,782,910.04-1,270,607,327.6
  减:现金的期初余额-1,270,607,327.6-652,213,792.33
  现金及现金等价物的净增加额-1,002,175,582.44-618,393,535.27
公告日期2025-10-292025-08-272025-04-292025-02-28
审计意见(境内)标准无保留意见
TOP↑