当前位置:首页 - 行情中心 - 德众汽车(920030) - 财务分析 - 现金流量表

德众汽车

(920030)

  

流通市值:4.64亿  总市值:7.40亿
流通股本:1.12亿   总股本:1.79亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,401,411,452.371,000,196,969.69559,594,899.022,773,568,887.14
  收到的税费返还4,188,551.5733,289.31--
  收到其他与经营活动有关的现金12,292,222.499,813,025.054,491,880.4190,155,431.49
  经营活动现金流入小计1,417,892,226.431,010,043,284.05564,086,779.432,863,724,318.63
  购买商品、接受劳务支付的现金1,190,097,138.83835,555,526.7446,241,335.172,573,386,215.3
  支付给职工以及为职工支付的现金73,334,046.3352,813,081.2924,274,545.42107,391,702.95
  支付的各项税费21,314,277.4614,979,389.158,375,082.0141,139,554.48
  支付其他与经营活动有关的现金43,987,327.5529,138,234.6617,447,400.1584,165,072.99
  经营活动现金流出小计1,328,732,790.17932,486,231.8496,338,362.752,806,082,545.72
  经营活动产生的现金流量净额89,159,436.2677,557,052.2567,748,416.6857,641,772.91
二、投资活动产生的现金流量:
  收回投资收到的现金---20,500,000
  取得投资收益收到的现金440,279.68--874,801.02
  处置固定资产、无形资产和其他长期资产收回的现金净额18,387,025.712,142,166.995,315,114.8843,233,488.87
  收到的其他与投资活动有关的现金1,504,463.91959,964180,5589,942,172.28
  投资活动现金流入小计20,331,769.2913,102,130.995,495,672.8874,550,462.17
  购建固定资产、无形资产和其他长期资产支付的现金109,922,945.4585,323,939.4641,877,742.95103,235,436.22
  投资支付的现金---20,500,000
  支付其他与投资活动有关的现金4,480,135.184,249,887.243,150,076.7312,064,810.21
  投资活动现金流出小计114,403,080.6389,573,826.745,027,819.68135,800,246.43
  投资活动产生的现金流量净额-94,071,311.34-76,471,695.71-39,532,146.8-61,249,784.26
三、筹资活动产生的现金流量:
  取得借款收到的现金346,330,000291,140,00083,710,000626,830,000
  收到其他与筹资活动有关的现金1,317,998.5795,795318,3451,259,400.76
  筹资活动现金流入小计347,647,998.5291,935,79584,028,345628,089,400.76
  偿还债务支付的现金369,510,000319,395,000122,470,000555,176,000
  分配股利、利润或偿付利息支付的现金10,605,551.247,010,125.053,506,329.317,974,785.1
  其中:子公司支付给少数股东的股利、利润---1,402,863.43
  支付其他与筹资活动有关的现金8,308,118.75,664,384.072,709,727.9714,133,972.72
  筹资活动现金流出小计388,423,669.94332,069,509.12128,686,057.27587,284,757.82
  筹资活动产生的现金流量净额-40,775,671.44-40,133,714.12-44,657,712.2740,804,642.94
五、现金及现金等价物净增加额-45,687,546.52-39,048,357.58-16,441,442.3937,196,631.59
  加:期初现金及现金等价物余额67,459,021.4467,459,021.4467,459,021.4430,262,389.85
  期末现金及现金等价物余额21,771,474.9228,410,663.8651,017,579.0567,459,021.44
补充资料:
  净利润-4,635,971.05--33,144,844.72
  资产减值准备-7,804,013.42-15,730,929.78
  固定资产和投资性房地产折旧-11,477,630.27-25,421,378.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,477,630.27-25,421,378.88
  无形资产摊销-2,486,403.07-5,039,193.15
  长期待摊费用摊销-2,529,209.09-7,660,666.05
  处置固定资产、无形资产和其他长期资产的损失--790,682.02--1,897,412.43
  固定资产报废损失-34,194.42-42,231.33
  财务费用-7,062,992.68-19,660,012.38
  投资损失----2,274,471.32
  递延所得税-884,565.06--1,844,788.53
  其中:递延所得税资产减少-645,274.89-778,195.38
    递延所得税负债增加-239,290.17--2,622,983.91
  存货的减少-16,212,349.07-51,661,906.57
  经营性应收项目的减少-155,870,954.47--53,927,099.37
  经营性应付项目的增加--133,709,920.33-19,657,645.56
  现金的期末余额-28,410,663.86-67,459,021.44
  减:现金的期初余额-67,459,021.44-30,262,389.85
  现金及现金等价物的净增加额--39,048,357.58-37,196,631.59
公告日期2026-10-262026-08-242026-04-272026-04-22
审计意见(境内)标准无保留意见
TOP↑