当前位置:首页 - 行情中心 - 德众汽车(920030) - 财务分析 - 现金流量表

德众汽车

(920030)

  

流通市值:8.37亿  总市值:13.36亿
流通股本:1.12亿   总股本:1.79亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,015,498,933.671,328,416,355.21666,201,663.032,733,605,144.55
  收到的税费返还449,611.1573,972.02--
  收到其他与经营活动有关的现金14,821,953.699,920,224.024,763,616.3139,216,094.3
  经营活动现金流入小计2,030,770,498.511,338,410,551.25670,965,279.342,772,821,238.85
  购买商品、接受劳务支付的现金1,772,424,549.721,186,916,269.73591,971,358.012,443,931,584.69
  支付给职工以及为职工支付的现金74,343,295.2154,773,591.5125,992,547.81109,818,323.8
  支付的各项税费30,893,760.8822,890,555.6510,347,608.8328,885,862.04
  支付其他与经营活动有关的现金68,878,271.9641,467,302.9625,983,734.48141,436,254.61
  经营活动现金流出小计1,946,539,877.771,306,047,719.85654,295,249.132,724,072,025.14
  经营活动产生的现金流量净额84,230,620.7432,362,831.416,670,030.2148,749,213.71
二、投资活动产生的现金流量:
  收回投资收到的现金20,500,00020,500,00010,500,0005,000,000
  取得投资收益收到的现金874,801.02874,801.021,713,402.462,248,735.65
  处置固定资产、无形资产和其他长期资产收回的现金净额30,481,198.1223,714,581.6413,099,727.1536,017,800.51
  处置子公司及其他营业单位收到的现金净额---2,167,285.61
  收到的其他与投资活动有关的现金2,535,003.311,901,603.31282,424.319,642,466.23
  投资活动现金流入小计54,391,002.4546,990,985.9725,595,553.9255,076,288
  购建固定资产、无形资产和其他长期资产支付的现金74,736,893.340,985,916.1321,918,146.98123,512,591.04
  投资支付的现金20,500,00020,500,00010,500,0005,000,000
  支付其他与投资活动有关的现金9,031,525.774,402,226.12,284,182.475,598,977.04
  投资活动现金流出小计104,268,419.0765,888,142.2334,702,329.45134,111,568.08
  投资活动产生的现金流量净额-49,877,416.62-18,897,156.26-9,106,775.53-79,035,280.08
三、筹资活动产生的现金流量:
  取得借款收到的现金489,553,740385,590,000154,950,000356,958,000
  收到其他与筹资活动有关的现金2,371,624.111,623,152.49748,35650,636,299.64
  筹资活动现金流入小计491,925,364.11387,213,152.49155,698,356407,594,299.64
  偿还债务支付的现金450,701,079.6350,396,00075,654,930301,060,000
  分配股利、利润或偿付利息支付的现金21,820,367.4313,271,422.297,287,748.2325,080,377.77
  其中:子公司支付给少数股东的股利、利润1,402,863.431,402,863.43-990,000
  支付其他与筹资活动有关的现金10,895,900.027,765,497.274,598,245.266,195,581.61
  筹资活动现金流出小计483,417,347.05371,432,919.5687,540,923.43392,335,959.38
  筹资活动产生的现金流量净额8,508,017.0615,780,232.9368,157,432.5715,258,340.26
五、现金及现金等价物净增加额42,861,221.1829,245,908.0775,720,687.25-15,027,726.11
  加:期初现金及现金等价物余额30,262,389.8530,262,389.8530,262,389.8545,290,115.96
  期末现金及现金等价物余额73,123,611.0359,508,297.92105,983,077.130,262,389.85
补充资料:
  净利润--2,080,473.17-5,843,133.8
  资产减值准备-5,048,733.98-11,617,935.35
  固定资产和投资性房地产折旧-17,653,983.57-38,545,906.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,653,983.57-38,545,906.35
  无形资产摊销-2,515,260.94-5,007,218.42
  长期待摊费用摊销-3,133,104.5-4,543,165.83
  处置固定资产、无形资产和其他长期资产的损失--1,758,030.6--578,659.63
  固定资产报废损失-25,891.36-29,217.93
  财务费用-8,861,349.38-25,764,856.17
  投资损失--2,274,471.32--1,607,025.27
  递延所得税--4,289,147.78--4,751,210.82
  其中:递延所得税资产减少--1,057,271.18--2,189,566.1
    递延所得税负债增加--3,231,876.6--2,561,644.72
  存货的减少-11,020,474.04-88,778,055.43
  经营性应收项目的减少-64,334,523.44-481,168,237.46
  经营性应付项目的增加--68,482,936.79--606,501,124.3
  其他-328,317.72--
  现金的期末余额-59,508,297.92-30,262,389.85
  减:现金的期初余额-30,262,389.85-45,290,115.96
  现金及现金等价物的净增加额-29,245,908.07--15,027,726.11
公告日期2025-10-282025-08-222025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑