当前位置:首页 - 行情中心 - 国义招标(920039) - 财务分析 - 现金流量表

国义招标

(920039)

  

流通市值:10.86亿  总市值:10.86亿
流通股本:1.54亿   总股本:1.54亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金206,301,909.03130,678,331.1464,069,509.64286,936,594.26
  收到其他与经营活动有关的现金7,197,470.988,212,926.842,523,196.468,485,824.98
  经营活动现金流入小计213,499,380.01138,891,257.9866,592,706.1295,422,419.24
  购买商品、接受劳务支付的现金47,482,118.5833,880,145.8517,465,280.1976,755,811.92
  支付给职工以及为职工支付的现金94,776,887.4562,642,068.7834,522,347.96156,439,065.27
  支付的各项税费10,261,872.376,318,283.273,936,559.5623,123,867.17
  支付其他与经营活动有关的现金63,142,751.571,248,903.8357,380,936.1265,040,317.04
  经营活动现金流出小计215,663,629.9174,089,401.73113,305,123.83321,359,061.4
  经营活动产生的现金流量净额-2,164,249.89-35,198,143.75-46,712,417.73-25,936,642.16
二、投资活动产生的现金流量:
  收回投资收到的现金170,000,000110,000,000110,000,000389,672,225.01
  取得投资收益收到的现金8,866,602.827,234,908.826,539,075.27415,465.4
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,797.74
  投资活动现金流入小计178,866,602.82117,234,908.82116,539,075.27390,089,488.15
  购建固定资产、无形资产和其他长期资产支付的现金2,237,474.361,388,956.67116,862.793,375,751.44
  投资支付的现金180,000,000130,000,000110,000,000210,000,000
  投资活动现金流出小计182,237,474.36131,388,956.67110,116,862.79213,375,751.44
  投资活动产生的现金流量净额-3,370,871.54-14,154,047.856,422,212.48176,713,736.71
三、筹资活动产生的现金流量:
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-000
  分配股利、利润或偿付利息支付的现金16,503,057.2115,382,000-30,764,000
  其中:子公司支付给少数股东的股利、利润1,121,057.21---
  支付其他与筹资活动有关的现金10,232,578.246,320,372.332,710,297.5411,920,407.68
  筹资活动现金流出小计26,735,635.4521,702,372.332,710,297.5442,684,407.68
  筹资活动产生的现金流量净额-26,735,635.45-21,702,372.33-2,710,297.54-42,684,407.68
四、汇率变动对现金及现金等价物的影响--0-12,515.43
五、现金及现金等价物净增加额-32,270,756.88-71,054,563.93-43,000,502.79108,080,171.44
  加:期初现金及现金等价物余额308,415,361.33308,415,361.33308,415,361.33200,335,189.89
  期末现金及现金等价物余额276,144,604.45237,360,797.4265,414,858.54308,415,361.33
补充资料:
  净利润-13,800,979.95-30,055,630.68
  固定资产和投资性房地产折旧-1,292,827.65-2,744,729.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,292,827.65-2,744,729.29
  无形资产摊销-671,444.99-1,446,526.27
  长期待摊费用摊销-417,657.48-1,317,966.63
  处置固定资产、无形资产和其他长期资产的损失----26,654.81
  固定资产报废损失-54,654.13-15,475.86
  公允价值变动损失--357,461--482,355.68
  财务费用--3,665,332.29--7,456,309.9
  投资损失--232,364.72--604,439.35
  递延所得税-352,675.92-1,215,536.56
  其中:递延所得税资产减少-352,675.92-1,215,536.56
  经营性应收项目的减少-11,486,734.57--2,881,009.04
  经营性应付项目的增加--64,069,307.32--62,267,840.47
  现金的期末余额-237,360,797.4-308,415,361.33
  减:现金的期初余额-308,415,361.33-200,335,189.89
  现金及现金等价物的净增加额--71,054,563.93-108,080,171.44
公告日期2026-10-292026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑