当前位置:首页 - 行情中心 - 亿能电力(920046) - 财务分析 - 现金流量表

亿能电力

(920046)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金81,885,601.9656,318,441.62235,132,090.52146,400,665.89
  收到其他与经营活动有关的现金16,155,536.668,369,043.1826,339,560.469,157,061.01
  经营活动现金流入小计98,041,138.6264,687,484.8261,471,650.98155,557,726.9
  购买商品、接受劳务支付的现金89,070,112.5342,553,624.14153,693,870.2987,067,363.82
  支付给职工以及为职工支付的现金11,394,120.866,177,701.2418,517,347.2514,260,208.47
  支付的各项税费3,940,117.871,978,746.8410,802,955.139,400,772.58
  支付其他与经营活动有关的现金24,309,769.3616,549,442.1934,660,286.0411,716,401.37
  经营活动现金流出小计128,714,120.6267,259,514.41217,674,458.71122,444,746.24
  经营活动产生的现金流量净额-30,672,982-2,572,029.6143,797,192.2733,112,980.66
二、投资活动产生的现金流量:
  收回投资收到的现金152,010,425.4676,245,837.52300,490,013.22216,938,392.62
  取得投资收益收到的现金---637.63
  处置固定资产、无形资产和其他长期资产收回的现金净额600-15,929.215,929.2
  处置子公司及其他营业单位收到的现金净额--102,637.63-
  投资活动现金流入小计152,011,025.4676,245,837.52300,608,580.05216,954,959.45
  购建固定资产、无形资产和其他长期资产支付的现金19,735,055.775,278,461.8324,412,412.7114,690,591.37
  投资支付的现金141,100,00051,100,000299,400,000216,015,505.48
  取得子公司及其他营业单位支付的现金--1,150,000-
  投资活动现金流出小计160,835,055.7756,378,461.83324,962,412.71230,706,096.85
  投资活动产生的现金流量净额-8,824,030.3119,867,375.69-24,353,832.66-13,751,137.4
三、筹资活动产生的现金流量:
  取得借款收到的现金50,464,779.7824,388,710.941,180,00045,780,000
  收到其他与筹资活动有关的现金--3,014,723.54-
  筹资活动现金流入小计50,464,779.7824,388,710.944,194,723.5445,780,000
  偿还债务支付的现金26,320,00016,320,00050,973,10050,793,100
  分配股利、利润或偿付利息支付的现金8,684,543.09416,838.468,024,619.418,390,461.38
  支付其他与筹资活动有关的现金--98,000-
  筹资活动现金流出小计35,004,543.0916,736,838.4659,095,719.4159,183,561.38
  筹资活动产生的现金流量净额15,460,236.697,651,872.44-14,900,995.87-13,403,561.38
四、汇率变动对现金及现金等价物的影响-40---
五、现金及现金等价物净增加额-24,036,815.6224,947,218.524,542,363.745,958,281.88
  加:期初现金及现金等价物余额45,594,242.2445,594,242.2441,051,878.541,051,878.5
  期末现金及现金等价物余额21,557,426.6270,541,460.7645,594,242.2447,010,160.38
补充资料:
  净利润9,561,906.39-13,958,581.88-
  资产减值准备1,239,019.74--123,708.26-
  固定资产和投资性房地产折旧1,246,671.11-2,346,994.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,246,671.11-2,346,994.26-
  无形资产摊销670,952.39-664,961.83-
  长期待摊费用摊销322,097.63-763,289.39-
  处置固定资产、无形资产和其他长期资产的损失---10,480.96-
  固定资产报废损失-600---
  公允价值变动损失-1,117.81--2,261.64-
  财务费用592,583.09-1,104,895.87-
  投资损失-8,163.82--1,115,497.43-
  递延所得税-112,526.83-176,837.6-
  其中:递延所得税资产减少-93,776.83--4,412.4-
    递延所得税负债增加-18,750-181,250-
  存货的减少-21,452,098.71-16,221,333.41-
  经营性应收项目的减少-45,461,244.03-54,796,889.61-
  经营性应付项目的增加23,353,805.19--45,958,749.2-
  现金的期末余额21,557,426.62-45,594,242.24-
  减:现金的期初余额45,594,242.24-41,051,878.5-
  现金及现金等价物的净增加额-24,036,815.62-4,542,363.74-
公告日期2025-08-202025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑