当前位置:首页 - 行情中心 - 亿能电力(920046) - 财务分析 - 现金流量表

亿能电力

(920046)

  

流通市值:9.86亿  总市值:15.57亿
流通股本:6407.73万   总股本:1.01亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金128,749,591.5381,885,601.9656,318,441.62235,132,090.52
  收到其他与经营活动有关的现金16,826,673.8916,155,536.668,369,043.1826,339,560.46
  经营活动现金流入小计145,576,265.4298,041,138.6264,687,484.8261,471,650.98
  购买商品、接受劳务支付的现金129,229,477.6489,070,112.5342,553,624.14153,693,870.29
  支付给职工以及为职工支付的现金16,338,801.8811,394,120.866,177,701.2418,517,347.25
  支付的各项税费4,461,631.763,940,117.871,978,746.8410,802,955.13
  支付其他与经营活动有关的现金33,539,818.1224,309,769.3616,549,442.1934,660,286.04
  经营活动现金流出小计183,569,729.4128,714,120.6267,259,514.41217,674,458.71
  经营活动产生的现金流量净额-37,993,463.98-30,672,982-2,572,029.6143,797,192.27
二、投资活动产生的现金流量:
  收回投资收到的现金199,935,289.36152,010,425.4676,245,837.52300,490,013.22
  处置固定资产、无形资产和其他长期资产收回的现金净额600600-15,929.2
  处置子公司及其他营业单位收到的现金净额---102,637.63
  投资活动现金流入小计199,935,889.36152,011,025.4676,245,837.52300,608,580.05
  购建固定资产、无形资产和其他长期资产支付的现金27,888,843.6719,735,055.775,278,461.8324,412,412.71
  投资支付的现金165,100,000141,100,00051,100,000299,400,000
  取得子公司及其他营业单位支付的现金---1,150,000
  投资活动现金流出小计192,988,843.67160,835,055.7756,378,461.83324,962,412.71
  投资活动产生的现金流量净额6,947,045.69-8,824,030.3119,867,375.69-24,353,832.66
三、筹资活动产生的现金流量:
  取得借款收到的现金70,339,381.5950,464,779.7824,388,710.941,180,000
  收到其他与筹资活动有关的现金---3,014,723.54
  筹资活动现金流入小计70,339,381.5950,464,779.7824,388,710.944,194,723.54
  偿还债务支付的现金31,820,00026,320,00016,320,00050,973,100
  分配股利、利润或偿付利息支付的现金9,037,987.788,684,543.09416,838.468,024,619.41
  支付其他与筹资活动有关的现金---98,000
  筹资活动现金流出小计40,857,987.7835,004,543.0916,736,838.4659,095,719.41
  筹资活动产生的现金流量净额29,481,393.8115,460,236.697,651,872.44-14,900,995.87
四、汇率变动对现金及现金等价物的影响-40-40--
五、现金及现金等价物净增加额-1,565,064.48-24,036,815.6224,947,218.524,542,363.74
  加:期初现金及现金等价物余额45,594,242.2445,594,242.2445,594,242.2441,051,878.5
  期末现金及现金等价物余额44,029,177.7621,557,426.6270,541,460.7645,594,242.24
补充资料:
  净利润-9,561,906.39-13,958,581.88
  资产减值准备-1,239,019.74--123,708.26
  固定资产和投资性房地产折旧-1,246,671.11-2,346,994.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,246,671.11-2,346,994.26
  无形资产摊销-670,952.39-664,961.83
  长期待摊费用摊销-322,097.63-763,289.39
  处置固定资产、无形资产和其他长期资产的损失----10,480.96
  固定资产报废损失--600--
  公允价值变动损失--1,117.81--2,261.64
  财务费用-592,583.09-1,104,895.87
  投资损失--8,163.82--1,115,497.43
  递延所得税--112,526.83-176,837.6
  其中:递延所得税资产减少--93,776.83--4,412.4
    递延所得税负债增加--18,750-181,250
  存货的减少--21,452,098.71-16,221,333.41
  经营性应收项目的减少--45,461,244.03-54,796,889.61
  经营性应付项目的增加-23,353,805.19--45,958,749.2
  现金的期末余额-21,557,426.62-45,594,242.24
  减:现金的期初余额-45,594,242.24-41,051,878.5
  现金及现金等价物的净增加额--24,036,815.62-4,542,363.74
公告日期2025-10-302025-08-202025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑