当前位置:首页 - 行情中心 - 百甲科技(920057) - 财务分析 - 现金流量表

百甲科技

(920057)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金431,850,196.95234,328,847.39782,322,231.28613,033,535.69
  收到的税费返还4,372,292.8732,888.495,452,271.64,512,887.47
  收到其他与经营活动有关的现金12,576,808.18,558,981.329,781,98429,890,766.22
  经营活动现金流入小计448,799,297.92242,920,717.2797,556,486.88647,437,189.38
  购买商品、接受劳务支付的现金485,137,817.26251,685,902.96714,212,187.69544,032,342.15
  支付给职工以及为职工支付的现金36,669,610.5819,151,155.9380,344,019.7555,612,030.9
  支付的各项税费15,053,069.157,033,249.7732,350,548.0624,760,969.28
  支付其他与经营活动有关的现金27,232,816.8534,553,530.9329,664,813.0370,727,931.62
  经营活动现金流出小计564,093,313.84312,423,839.59856,571,568.53695,133,273.95
  经营活动产生的现金流量净额-115,294,015.92-69,503,122.39-59,015,081.65-47,696,084.57
二、投资活动产生的现金流量:
  取得投资收益收到的现金---3,600
  处置固定资产、无形资产和其他长期资产收回的现金净额--34,199.32-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--34,199.323,600
  购建固定资产、无形资产和其他长期资产支付的现金14,161,118.5510,318,753.942,686,018.8717,584,844.9
  投资支付的现金--10,000-
  投资活动现金流出小计14,161,118.5510,318,753.942,696,018.8717,584,844.9
  投资活动产生的现金流量净额-14,161,118.55-10,318,753.9-42,661,819.55-17,581,244.9
三、筹资活动产生的现金流量:
  取得借款收到的现金230,954,920159,200,000378,598,160252,787,122.65
  收到其他与筹资活动有关的现金99,660,842.9126,531,381.6798,911,770.531,851,600.07
  筹资活动现金流入小计330,615,762.91185,731,381.67477,509,930.5284,638,722.72
  偿还债务支付的现金187,815,875113,919,675324,277,818.95216,658,654.58
  分配股利、利润或偿付利息支付的现金6,521,329.823,014,156.516,589,315.3913,369,773.43
  支付其他与筹资活动有关的现金26,828,20026,528,20036,312,303.4932,751,782.94
  筹资活动现金流出小计221,165,404.82143,462,031.5377,179,437.83262,780,210.95
  筹资活动产生的现金流量净额109,450,358.0942,269,350.17100,330,492.6721,858,511.77
四、汇率变动对现金及现金等价物的影响804,959.96479,066.88692,872.23685,184.97
五、现金及现金等价物净增加额-19,199,816.42-37,073,459.24-653,536.3-42,733,632.73
  加:期初现金及现金等价物余额148,015,877.15148,015,877.15148,669,413.45148,669,413.45
  期末现金及现金等价物余额128,816,060.73110,942,417.91148,015,877.15105,935,780.72
补充资料:
  净利润7,077,166.49--4,496,771.85-
  资产减值准备-847,362.16-3,014,255.5-
  固定资产和投资性房地产折旧11,833,136.37-22,227,841.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,833,136.37-22,227,841.18-
  无形资产摊销1,121,680.6-2,237,711.81-
  长期待摊费用摊销665,789.32-441,560.31-
  处置固定资产、无形资产和其他长期资产的损失-104,544.25--34,199.32-
  固定资产报废损失--336,523.37-
  财务费用8,295,135.29-15,657,312.73-
  投资损失124,685.64-187,642.49-
  递延所得税-2,129,418.17--5,880,167.61-
  其中:递延所得税资产减少-2,129,418.17--5,880,167.61-
  存货的减少-36,880,488.36-20,349,831.02-
  经营性应收项目的减少-228,173,392.56--184,432,161.26-
  经营性应付项目的增加116,677,920.52-44,289,491.47-
  其他-2,819,536.48--5,601,227.49-
  现金的期末余额128,816,060.73-148,015,877.15-
  减:现金的期初余额148,015,877.15-148,669,413.45-
  现金及现金等价物的净增加额-19,199,816.42--653,536.3-
公告日期2025-08-252025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑