当前位置:首页 - 行情中心 - 双英集团(920059) - 财务分析 - 现金流量表

双英集团

(920059)

  

流通市值:7.96亿  总市值:18.16亿
流通股本:6915.46万   总股本:1.58亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,733,526,823.261,030,007,747.99538,156,015.072,293,386,602.69
  收到的税费返还26,936,472.8316,763,468.16545,60041,313,119.36
  收到其他与经营活动有关的现金27,891,102.6123,785,703.3910,749,579.5134,178,325.46
  经营活动现金流入的平衡项目00-0.010
  经营活动现金流入小计1,788,354,398.71,070,556,919.54549,451,194.572,368,878,047.51
  购买商品、接受劳务支付的现金1,081,266,748.88570,876,589.29280,253,8541,573,347,846.4
  支付给职工以及为职工支付的现金365,384,371.33239,636,386.28109,236,166.89432,086,276.62
  支付的各项税费110,659,660.1580,546,604.5742,576,821.24135,777,585.79
  支付其他与经营活动有关的现金99,448,668.7756,846,708.3526,123,614.9982,234,176.78
  经营活动现金流出小计1,656,759,449.13947,906,288.49458,190,457.122,223,445,885.59
  经营活动产生的现金流量净额131,594,949.57122,650,631.0591,260,737.45145,432,161.92
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额378,218.34315,801.6132,803.29247,153.94
  投资活动现金流入小计378,218.34315,801.6132,803.29247,153.94
  购建固定资产、无形资产和其他长期资产支付的现金176,935,118.47109,490,567.3961,473,099.71176,693,491.22
  投资活动现金流出小计176,935,118.47109,490,567.3961,473,099.71176,693,491.22
  投资活动产生的现金流量净额-176,556,900.13-109,174,765.79-61,340,296.42-176,446,337.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金443,039,927.2---
  取得借款收到的现金535,750,000249,550,00035,000,000308,923,109.5
  收到其他与筹资活动有关的现金2,792,685--143,044,543.39
  筹资活动现金流入小计981,582,612.2249,550,00035,000,000451,967,652.89
  偿还债务支付的现金400,681,409.5393,125,259.5176,592,150287,179,300
  分配股利、利润或偿付利息支付的现金15,028,540.749,763,295.284,877,840.0520,117,462.43
  支付其他与筹资活动有关的现金42,993,777.8215,043,313.0512,961,806.8672,636,984.38
  筹资活动现金流出小计458,703,728.06417,931,867.83194,431,796.91379,933,746.81
  筹资活动产生的现金流量净额522,878,884.14-168,381,867.83-159,431,796.9172,033,906.08
四、汇率变动对现金及现金等价物的影响-4,498,042.46-3,205,588.99-1,858,249.23-2,352,636.97
五、现金及现金等价物净增加额473,418,891.12-158,111,591.56-131,369,605.1138,667,093.75
  加:期初现金及现金等价物余额219,506,738.83219,506,738.83219,506,738.83180,839,645.08
  期末现金及现金等价物余额692,925,629.9561,395,147.2788,137,133.72219,506,738.83
补充资料:
  净利润-36,594,487.35-151,462,200
  资产减值准备-11,428,898.87-21,435,500
  固定资产和投资性房地产折旧-57,917,927.73-72,424,400
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,917,927.73-72,424,400
  无形资产摊销-1,916,047.29-4,503,200
  长期待摊费用摊销-43,542,572.73-90,686,900
  处置固定资产、无形资产和其他长期资产的损失--1,032,672.32-4,671,600
  固定资产报废损失-450,350.81-842,000
  财务费用-9,989,884.01-27,180,200
  投资损失-2,675,051.08-6,788,900
  递延所得税--4,427,608.96--5,637,900
  其中:递延所得税资产减少--4,556,664.01--5,669,300
    递延所得税负债增加-129,055.05-31,400
  存货的减少--154,548,866.26--169,388,600
  经营性应收项目的减少-284,614,414.91--312,274,500
  经营性应付项目的增加--150,814,902.9-226,510,400
  现金的期末余额-61,395,147.27--
  减:现金的期初余额-219,506,738.83--
  现金及现金等价物的净增加额--158,111,591.56-38,667,093.75
公告日期2026-10-292026-07-272026-05-202026-03-13
审计意见(境内)标准无保留意见
TOP↑