当前位置:首页 - 行情中心 - 科润智控(920062) - 财务分析 - 现金流量表

科润智控

(920062)

  

流通市值:9.32亿  总市值:13.17亿
流通股本:1.34亿   总股本:1.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,007,693,916.16717,177,889.17341,435,749.011,345,789,969.71
  收到其他与经营活动有关的现金43,378,756.648,622,739.1349,452,128.089,019,153.65
  经营活动现金流入小计1,051,072,672.8725,800,628.3390,887,877.091,354,809,123.36
  购买商品、接受劳务支付的现金793,050,935.45505,514,609.66356,100,056.841,036,497,154.17
  支付给职工以及为职工支付的现金80,155,167.152,734,450.0428,970,552.65120,863,456.97
  支付的各项税费19,452,009.9812,210,212.444,613,487.3724,336,021.19
  支付其他与经营活动有关的现金97,483,506.2784,846,545.4143,290,442.9757,087,569.61
  经营活动现金流出小计990,141,618.8655,305,817.55432,974,539.831,238,784,201.94
  经营活动产生的现金流量净额60,931,05470,494,810.75-42,086,662.74116,024,921.42
二、投资活动产生的现金流量:
  收回投资收到的现金31,073,819.8410,868,574.0315,274,80022,469,990
  取得投资收益收到的现金16,106,238.7810,450,462.410,378,319.933,177,938.49
  处置固定资产、无形资产和其他长期资产收回的现金净额84,365.33883,031.8361,181.3517,954,466.28
  收到的其他与投资活动有关的现金---128,034
  投资活动现金流入小计47,264,423.9522,202,068.2326,014,301.2843,730,428.77
  购建固定资产、无形资产和其他长期资产支付的现金122,780,098.4477,197,250.1544,427,366.19102,583,063.37
  投资支付的现金11,221,1342,484,8005,759,776.3444,108,700
  取得子公司及其他营业单位支付的现金9,600,0009,600,000--
  投资活动现金流出小计143,601,232.4489,282,050.1550,187,142.53146,691,763.37
  投资活动产生的现金流量净额-96,336,808.49-67,079,981.92-24,172,841.25-102,961,334.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金---24,772,200
  其中:子公司吸收少数股东投资收到的现金---15,000,000
  取得借款收到的现金639,037,357.28432,909,000253,909,500731,805,934.1
  收到其他与筹资活动有关的现金---2,515,800
  筹资活动现金流入小计639,037,357.28432,909,000253,909,500759,093,934.1
  偿还债务支付的现金671,590,340.11381,853,902.35215,810,595.45670,944,547.53
  分配股利、利润或偿付利息支付的现金22,004,374.2321,033,800.2512,171,853.7134,420,551.41
  支付其他与筹资活动有关的现金--499,449.0180,238,089.53
  筹资活动现金流出小计693,594,714.34402,887,702.6228,481,898.17785,603,188.47
  筹资活动产生的现金流量净额-54,557,357.0630,021,297.425,427,601.83-26,509,254.37
四、汇率变动对现金及现金等价物的影响-338,359.38-259,489.88-141,738.06154,461.85
五、现金及现金等价物净增加额-90,301,470.9333,176,636.35-40,973,640.22-13,291,205.7
  加:期初现金及现金等价物余额137,538,479.13134,900,263.27137,626,466.81150,829,684.83
  期末现金及现金等价物余额47,237,008.2168,076,899.6296,652,826.59137,538,479.13
补充资料:
  净利润-4,654,493.05-16,102,488.29
  资产减值准备-1,859,384.34-3,063,316.01
  固定资产和投资性房地产折旧-20,624,925.91-36,573,408.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,624,925.91-36,573,408.33
  无形资产摊销-2,599,799.12-5,116,838.91
  长期待摊费用摊销-2,279,931.02-3,780,042.99
  处置固定资产、无形资产和其他长期资产的损失----687,420.64
  固定资产报废损失--26,042.23-107,080.4
  公允价值变动损失-737,150-3,963,100
  财务费用-10,454,346.8-23,023,978.89
  投资损失--1,065,218.61--7,708,556.02
  递延所得税--581,390.18--3,984,809.64
  其中:递延所得税资产减少--486,835.81--3,947,264.51
    递延所得税负债增加--94,554.37--37,545.13
  存货的减少--88,514,413.57--20,843,204.26
  经营性应收项目的减少--3,829,817.77--31,502,118.31
  经营性应付项目的增加-122,002,696.02-85,636,079.22
  其他-120,719.5-4,410,516.96
  现金的期末余额-168,076,899.62-137,538,479.13
  减:现金的期初余额-134,900,263.27-150,829,684.83
  现金及现金等价物的净增加额-33,176,636.35--13,291,205.7
公告日期2026-10-282026-08-242026-04-292026-04-24
审计意见(境内)标准无保留意见
TOP↑