当前位置:首页 - 行情中心 - 奥美森(920080) - 财务分析 - 现金流量表

奥美森

(920080)

  

流通市值:4.57亿  总市值:16.51亿
流通股本:2297.57万   总股本:8300.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金174,512,707.7489,896,761.12351,002,030.97252,235,188.83
  收到的税费返还3,500,425.592,011,046.387,858,069.695,357,592.38
  收到其他与经营活动有关的现金12,084,891.16322,304.925,458,854.535,024,493.02
  经营活动现金流入小计190,098,024.4992,230,112.42364,318,955.19262,617,274.23
  购买商品、接受劳务支付的现金72,225,260.2633,706,451.1678,783,989.8354,328,838.17
  支付给职工以及为职工支付的现金57,853,690.3128,782,673.44106,799,496.5778,585,954.38
  支付的各项税费15,227,010.296,147,867.1428,611,313.6924,238,732.77
  支付其他与经营活动有关的现金20,061,047.5912,686,596.1639,110,580.4938,571,960.18
  经营活动现金流出小计165,367,008.4581,323,587.9253,305,380.58195,725,485.5
  经营活动产生的现金流量净额24,731,016.0410,906,524.52111,013,574.6166,891,788.73
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额426,978.34-2,405,839.08422,234.37
  收到的其他与投资活动有关的现金377,817,202.51213,994,473.7520,422,605.51303,444,940.96
  投资活动现金流入小计378,244,180.85213,994,473.7522,828,444.59303,867,175.33
  购建固定资产、无形资产和其他长期资产支付的现金20,425,507.027,328,485.131,524,897.5414,369,122.16
  支付其他与投资活动有关的现金363,002,650169,497,801619,800,000343,700,000
  投资活动现金流出小计383,428,157.02176,826,286.1651,324,897.54358,069,122.16
  投资活动产生的现金流量净额-5,183,976.1737,168,187.6-128,496,452.95-54,201,946.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金--163,980,319.2145,585,069.58
  取得借款收到的现金17,336,468.7415,000,00011,541,826.198,052,672.97
  收到其他与筹资活动有关的现金--10,134,354.81-
  筹资活动现金流入小计17,336,468.7415,000,000185,656,500.2153,637,742.55
  偿还债务支付的现金8,905,234.783,985,245.115,888,035.3711,170,900.77
  分配股利、利润或偿付利息支付的现金43,245,102.541,001,192.7844,767,919.912,590,251.65
  其中:子公司支付给少数股东的股利、利润--490,000-
  支付其他与筹资活动有关的现金1,047,600-12,083,326.69-
  筹资活动现金流出小计53,197,937.324,986,437.8872,739,281.9713,761,152.42
  筹资活动产生的现金流量净额-35,861,468.5810,013,562.12112,917,218.23139,876,590.13
四、汇率变动对现金及现金等价物的影响-1,547,563.02-988,102.48-482,134.0918,464.17
五、现金及现金等价物净增加额-17,861,991.7357,100,171.7694,952,205.8152,584,896.2
  加:期初现金及现金等价物余额140,165,299.18140,164,799.1845,212,593.3845,212,593.38
  期末现金及现金等价物余额122,303,307.45197,264,970.94140,164,799.18197,797,489.58
补充资料:
  净利润39,739,191.48-76,423,835.09-
  资产减值准备869,437.74-7,078,865.99-
  固定资产和投资性房地产折旧7,411,663.15-13,244,970.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,411,663.15-13,244,970.93-
  无形资产摊销1,123,662.25-2,105,138.93-
  长期待摊费用摊销1,088,810.73-2,416,528.41-
  处置固定资产、无形资产和其他长期资产的损失25,261.21--2,629,128.58-
  固定资产报废损失17,715.43-3,011.16-
  公允价值变动损失-10,922.33---
  财务费用3,308,471.56-3,215,978.71-
  投资损失-1,777,295.59--2,242,158.95-
  递延所得税-295,395.73-419,084.42-
  其中:递延所得税资产减少-364,720.28--87,367.88-
    递延所得税负债增加69,324.55-506,452.3-
  存货的减少11,772,780.89--34,012,800.16-
  经营性应收项目的减少-13,974,377.4--959,447.53-
  经营性应付项目的增加-27,672,623.42-47,345,077.05-
  现金的期末余额122,303,307.45-140,164,799.18-
  减:现金的期初余额140,165,299.18-45,212,593.38-
  现金及现金等价物的净增加额-17,861,991.73-94,952,205.8-
公告日期2026-08-202026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑