当前位置:首页 - 行情中心 - 科马材料(920086) - 财务分析 - 现金流量表

科马材料

(920086)

  

流通市值:8.33亿  总市值:26.05亿
流通股本:2674.45万   总股本:8368.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金52,804,111.4250,575,548.46156,621,981.66102,455,180.77
  收到的税费返还3,310,778.6313,430,633.610,504,095.865,935,897.01
  收到其他与经营活动有关的现金2,966,794.439,133,333.016,214,908.873,962,514.84
  经营活动现金流入小计59,081,684.46273,139,515.07173,340,986.39112,353,592.62
  购买商品、接受劳务支付的现金25,823,319.25104,222,373.6466,181,972.6242,938,567.64
  支付给职工以及为职工支付的现金18,765,199.2450,090,260.4738,223,737.2127,456,080.12
  支付的各项税费9,883,997.3635,358,161.6125,811,989.6219,581,214.26
  支付其他与经营活动有关的现金6,776,974.699,648,654.926,547,045.184,963,506.32
  经营活动现金流出小计61,249,490.54199,319,450.64136,764,744.6394,939,368.34
  经营活动产生的现金流量净额-2,167,806.0873,820,064.4336,576,241.7617,414,224.28
二、投资活动产生的现金流量:
  取得投资收益收到的现金-311,459.66311,459.66311,459.66
  处置固定资产、无形资产和其他长期资产收回的现金净额121,8009,879.499,879.499,879.49
  收到的其他与投资活动有关的现金-150,124.98150,124.98150,124.98
  投资活动现金流入小计121,800471,464.13471,464.13471,464.13
  购建固定资产、无形资产和其他长期资产支付的现金4,107,9008,846,801.48,031,612.645,613,630.88
  投资支付的现金-25,000,000--
  支付其他与投资活动有关的现金-2,830,351.212,638,140.64322,597.97
  投资活动现金流出小计4,107,90036,677,152.6110,669,753.285,936,228.85
  投资活动产生的现金流量净额-3,986,100-36,205,688.48-10,198,289.15-5,464,764.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金219,627,200---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计219,627,200---
  支付其他与筹资活动有关的现金12,362,396.251,979,0001,458,000530,000
  筹资活动现金流出小计12,362,396.251,979,0001,458,000530,000
  筹资活动产生的现金流量净额207,264,803.75-1,979,000-1,458,000-530,000
四、汇率变动对现金及现金等价物的影响-69,080.53235,726.58175,100.9163,699.92
五、现金及现金等价物净增加额201,041,817.1435,871,102.5325,095,053.5111,583,159.48
  加:期初现金及现金等价物余额63,830,207.5625,120,753.8225,120,753.8225,120,753.82
  期末现金及现金等价物余额264,872,024.760,991,856.3550,215,807.3336,703,913.3
补充资料:
  净利润-89,279,302.3-45,194,500
  资产减值准备-1,090,349.47-819,300
  固定资产和投资性房地产折旧-18,170,244.42-9,102,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,170,244.42-9,102,000
  无形资产摊销-900,559.95-574,900
  长期待摊费用摊销-263,026.53-128,700
  处置固定资产、无形资产和其他长期资产的损失--3,013.33--3,000
  固定资产报废损失-998,828.6-956,100
  财务费用--203,687.92--141,700
  投资损失--3,604,802.16--1,928,100
  递延所得税--441,099.12--68,000
  其中:递延所得税资产减少--359,065.32--58,800
    递延所得税负债增加--82,033.8--9,200
  存货的减少--2,003,749.65-4,148,400
  经营性应收项目的减少--48,559,743.22--39,463,700
  经营性应付项目的增加-13,578,267.16--3,091,600
  其他-1,393,332.8-678,500
  现金的期末余额-60,991,856.35--
  减:现金的期初余额-25,120,753.82--
  现金及现金等价物的净增加额-35,871,102.53-11,583,159.48
公告日期2026-04-232026-04-232025-10-302025-08-08
审计意见(境内)标准无保留意见标准无保留意见
TOP↑