当前位置:首页 - 行情中心 - 科力股份(920088) - 财务分析 - 现金流量表

科力股份

(920088)

  

流通市值:11.50亿  总市值:31.31亿
流通股本:3235.04万   总股本:8807.15万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金333,852,045.44215,631,142.599,779,256.07496,305,420.9
  收到的税费返还863,159.79865,292.52-1,893,712.68
  收到其他与经营活动有关的现金12,345,968.619,441,668.75734,099.6433,154,509.34
  经营活动现金流入小计347,061,173.84225,938,103.77100,513,355.71531,353,642.92
  购买商品、接受劳务支付的现金211,901,776.9119,255,616.865,243,651.56258,588,278.24
  支付给职工以及为职工支付的现金98,650,452.9865,950,213.8638,389,782.5101,053,597.33
  支付的各项税费23,619,313.4417,449,360.4412,493,238.0425,280,090.86
  支付其他与经营活动有关的现金33,997,878.9325,534,213.4113,179,434.4551,829,756.3
  经营活动现金流出小计368,169,422.25228,189,404.51129,306,106.55436,751,722.73
  经营活动产生的现金流量净额-21,108,248.41-2,251,300.74-28,792,750.8494,601,920.19
二、投资活动产生的现金流量:
  收回投资收到的现金222,000,000160,000,00070,000,000400,000,000
  取得投资收益收到的现金2,471,194.451,609,694.45966,680.563,474,449.49
  处置固定资产、无形资产和其他长期资产收回的现金净额140,545.03142,198.77-8,639,867
  收到的其他与投资活动有关的现金28,763.89-28,763.89-
  投资活动现金流入小计224,640,503.37161,751,893.2270,995,444.45412,114,316.49
  购建固定资产、无形资产和其他长期资产支付的现金70,158,307.2125,517,470.2212,955,901.58105,494,364.95
  投资支付的现金153,988,650125,000,00035,000,000500,000,000
  投资活动现金流出小计224,146,957.21150,517,470.2247,955,901.58605,494,364.95
  投资活动产生的现金流量净额493,546.1611,234,42323,039,542.87-193,380,048.46
三、筹资活动产生的现金流量:
  取得借款收到的现金80,000,00065,000,00066,154,162.7551,183,000
  筹资活动现金流入小计80,000,00065,000,00066,154,162.7551,183,000
  偿还债务支付的现金24,603,50015,558,1256,313,625-
  分配股利、利润或偿付利息支付的现金12,066,991.622,767,302.882,245,641.47,412,946.61
  支付其他与筹资活动有关的现金1,374,522.01597,241.37-429,873.58
  筹资活动现金流出小计38,045,013.6318,922,669.258,559,266.47,842,820.19
  筹资活动产生的现金流量净额41,954,986.3746,077,330.7557,594,896.3543,340,179.81
四、汇率变动对现金及现金等价物的影响-1,616,794.4-2,675,266.43-1,299,285.81-263,968.73
五、现金及现金等价物净增加额19,723,489.7252,385,186.5850,542,402.57-55,701,917.19
  加:期初现金及现金等价物余额78,329,551.4578,329,551.4578,329,551.45134,031,468.64
  期末现金及现金等价物余额98,053,041.17130,714,738.03128,871,954.0278,329,551.45
补充资料:
  净利润-15,714,146.11-62,063,295.86
  资产减值准备-305,959.38-1,968,926.42
  固定资产和投资性房地产折旧-15,219,467.51-23,761,070.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,219,467.51-23,761,070.27
  无形资产摊销-528,894.73-949,437.01
  长期待摊费用摊销-558,466.38-644,560.24
  处置固定资产、无形资产和其他长期资产的损失--12,257.41-1,051,034.59
  固定资产报废损失--15,051.06-154,733.45
  公允价值变动损失----5,215.89
  财务费用--2,769,397.82--4,179,045.56
  投资损失----25,437.52
  递延所得税-277,033.71-907,867.22
  其中:递延所得税资产减少-277,033.71-907,867.22
  存货的减少--17,541,774.76--9,110,580.91
  经营性应收项目的减少--2,503,143.46-1,785,671.1
  经营性应付项目的增加--11,681,062.19-11,436,163.53
  其他-313,787.71-3,189,945.9
  现金的期末余额-130,714,738.03-78,329,551.45
  减:现金的期初余额-78,329,551.45-134,031,468.64
  现金及现金等价物的净增加额-52,385,186.58--55,701,917.19
公告日期2026-10-292026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑