当前位置:首页 - 行情中心 - 汉鑫科技(920092) - 财务分析 - 现金流量表

汉鑫科技

(920092)

  

流通市值:9.57亿  总市值:18.03亿
流通股本:3295.34万   总股本:6207.97万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,510,251.15163,869,634.1488,081,751.4651,103,201.57
  收到其他与经营活动有关的现金431,857.710,383,717.513,719,961.8629,894.06
  经营活动现金流入小计20,942,108.85174,253,351.64101,801,713.2651,733,095.63
  购买商品、接受劳务支付的现金29,712,002.67105,960,228.5288,686,679.5669,016,885.84
  支付给职工以及为职工支付的现金6,611,969.2427,231,223.820,465,938.1114,865,843.07
  支付的各项税费1,937,436.636,941,927.367,442,133.396,135,511.96
  支付其他与经营活动有关的现金4,172,425.6614,436,250.8422,420,712.049,438,840.13
  经营活动现金流出小计42,433,834.2154,569,630.52139,015,463.199,457,081
  经营活动产生的现金流量净额-21,491,725.3519,683,721.12-37,213,749.84-47,723,985.37
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,241,283.19--
  投资活动现金流入的平衡项目-0--
  投资活动现金流入小计-1,241,283.19--
  购建固定资产、无形资产和其他长期资产支付的现金5,718,804.9631,422,543.1422,328,678.456,105,078.09
  支付其他与投资活动有关的现金-1,000,000--
  投资活动现金流出小计5,718,804.9632,422,543.1422,328,678.456,105,078.09
  投资活动产生的现金流量净额-5,718,804.96-31,181,259.95-22,328,678.45-6,105,078.09
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,000122,272,582.2942,000,00022,000,000
  筹资活动现金流入小计10,000,000122,272,582.2942,000,00022,000,000
  偿还债务支付的现金12,000,00078,421,783.4830,895,21029,895,210
  分配股利、利润或偿付利息支付的现金758,1295,129,931.615,039,039.111,011,477.5
  筹资活动现金流出小计12,758,12983,551,715.0935,934,249.1130,906,687.5
  筹资活动产生的现金流量净额-2,758,12938,720,867.26,065,750.89-8,906,687.5
五、现金及现金等价物净增加额-29,968,659.3127,223,328.37-53,476,677.4-62,735,750.96
  加:期初现金及现金等价物余额118,991,368.8691,768,040.4991,768,040.4991,768,040.49
  期末现金及现金等价物余额89,022,709.55118,991,368.8638,291,363.0929,032,289.53
补充资料:
  净利润--38,586,703.93--17,919,099.34
  资产减值准备-3,867,222.81-765,076.25
  固定资产和投资性房地产折旧-8,951,995.41-4,228,193.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,951,995.41-4,228,193.41
  无形资产摊销-281,567.46-141,735.44
  长期待摊费用摊销-469,704.16-243,916.54
  处置固定资产、无形资产和其他长期资产的损失--79,321.55--
  财务费用-1,150,415.41-1,009,289.59
  投资损失--27,799.63--4,595
  递延所得税--8,007,577.48--1,533,203
  其中:递延所得税资产减少--8,007,577.48--1,533,203
  存货的减少-3,961,413.4-7,443,482.76
  经营性应收项目的减少-59,636,620.68--25,507,976.53
  经营性应付项目的增加--38,496,205.57--23,269,019.65
  现金的期末余额-118,991,368.86-29,032,289.53
  减:现金的期初余额-91,768,040.49-91,768,040.49
  现金及现金等价物的净增加额-27,223,328.37--62,735,750.96
公告日期2026-04-292026-04-212025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑