当前位置:首页 - 行情中心 - 汉鑫科技(920092) - 财务分析 - 现金流量表

汉鑫科技

(920092)

  

流通市值:10.87亿  总市值:21.19亿
流通股本:3183.61万   总股本:6207.97万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金88,081,751.4651,103,201.5722,586,289.05207,270,592.64
  收到其他与经营活动有关的现金13,719,961.8629,894.061,090,325.868,856,436.42
  经营活动现金流入小计101,801,713.2651,733,095.6323,676,614.91216,127,029.06
  购买商品、接受劳务支付的现金88,686,679.5669,016,885.8438,286,681.71165,964,552.59
  支付给职工以及为职工支付的现金20,465,938.1114,865,843.077,330,786.5331,152,165.25
  支付的各项税费7,442,133.396,135,511.963,524,430.57,576,441.06
  支付其他与经营活动有关的现金22,420,712.049,438,840.134,974,935.8624,409,559.2
  经营活动现金流出小计139,015,463.199,457,08154,116,834.6229,102,718.1
  经营活动产生的现金流量净额-37,213,749.84-47,723,985.37-30,440,219.69-12,975,689.04
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---4,263,000
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---4,263,000
  购建固定资产、无形资产和其他长期资产支付的现金22,328,678.456,105,078.091,686,695.6619,919,865.77
  投资活动现金流出小计22,328,678.456,105,078.091,686,695.6619,919,865.77
  投资活动产生的现金流量净额-22,328,678.45-6,105,078.09-1,686,695.66-15,656,865.77
三、筹资活动产生的现金流量:
  取得借款收到的现金42,000,00022,000,00013,000,00087,001,783.48
  筹资活动现金流入小计42,000,00022,000,00013,000,00087,001,783.48
  偿还债务支付的现金30,895,21029,895,21015,500,00073,480,000
  分配股利、利润或偿付利息支付的现金5,039,039.111,011,477.5470,430.19,205,910.86
  支付其他与筹资活动有关的现金---41,454.58
  筹资活动现金流出小计35,934,249.1130,906,687.515,970,430.182,727,365.44
  筹资活动产生的现金流量净额6,065,750.89-8,906,687.5-2,970,430.14,274,418.04
五、现金及现金等价物净增加额-53,476,677.4-62,735,750.96-35,097,345.45-24,358,136.77
  加:期初现金及现金等价物余额91,768,040.4991,768,040.4991,768,040.49116,126,177.26
  期末现金及现金等价物余额38,291,363.0929,032,289.5356,670,695.0491,768,040.49
补充资料:
  净利润--17,919,099.34-15,203,111.94
  资产减值准备-765,076.25-972,077.52
  固定资产和投资性房地产折旧-4,228,193.41-6,909,902.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,228,193.41-6,909,902.35
  无形资产摊销-141,735.44-257,926.67
  长期待摊费用摊销-243,916.54-1,647,684.71
  处置固定资产、无形资产和其他长期资产的损失---417,830.88
  财务费用-1,009,289.59-2,144,448.2
  投资损失--4,595-31,051.47
  递延所得税--1,533,203--2,851,831.97
  其中:递延所得税资产减少--1,533,203--2,623,456.07
    递延所得税负债增加----228,375.9
  存货的减少-7,443,482.76-22,266,121.53
  经营性应收项目的减少--25,507,976.53--58,298,153.23
  经营性应付项目的增加--23,269,019.65--22,508,896.05
  现金的期末余额-29,032,289.53-91,768,040.49
  减:现金的期初余额-91,768,040.49-116,126,177.26
  现金及现金等价物的净增加额--62,735,750.96--24,358,136.77
公告日期2025-10-302025-08-282025-04-282025-04-23
审计意见(境内)标准无保留意见
TOP↑