当前位置:首页 - 行情中心 - 瑞华技术(920099) - 财务分析 - 现金流量表

瑞华技术

(920099)

  

流通市值:7.28亿  总市值:11.62亿
流通股本:5893.35万   总股本:9408.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金132,707,711.2284,498,587.9531,166,596.1452,915,841.54
  收到的税费返还25,473,589.2325,473,589.23132,599.27-
  收到其他与经营活动有关的现金2,838,928.41,325,923.121,202,611.7812,931,698.71
  经营活动现金流入小计161,020,228.85111,298,100.332,501,807.15465,847,540.25
  购买商品、接受劳务支付的现金120,656,415.2680,153,585.9751,422,391.59412,235,109.38
  支付给职工以及为职工支付的现金36,010,674.9126,433,255.2415,089,937.7157,130,517.42
  支付的各项税费21,792,923.8919,966,223.2916,587,801.0350,710,424.14
  支付其他与经营活动有关的现金8,003,052.697,309,140.033,621,700.617,289,291.75
  经营活动现金流出小计186,463,066.75133,862,204.5386,721,830.93537,365,342.69
  经营活动产生的现金流量净额-25,442,837.9-22,564,104.23-54,220,023.78-71,517,802.44
二、投资活动产生的现金流量:
  收回投资收到的现金819,000,000449,000,000130,000,0001,328,000,000
  取得投资收益收到的现金884,648.69543,335.26159,731.072,234,316.71
  处置固定资产、无形资产和其他长期资产收回的现金净额---2,600
  投资活动现金流入小计819,884,648.69449,543,335.26130,159,731.071,330,236,916.71
  购建固定资产、无形资产和其他长期资产支付的现金56,004,567.8428,838,078.317,600,714.51141,014,054.79
  投资支付的现金864,000,000459,000,000210,000,0001,328,000,000
  投资活动现金流出小计920,004,567.84487,838,078.3227,600,714.511,469,014,054.79
  投资活动产生的现金流量净额-100,119,919.15-38,294,743.04-97,440,983.44-138,777,138.08
三、筹资活动产生的现金流量:
  取得借款收到的现金104,556,068.6578,000,00020,000,00081,299,529.5
  筹资活动现金流入小计104,556,068.6578,000,00020,000,00081,299,529.5
  偿还债务支付的现金52,970,00040,500,000500,00034,440,760
  分配股利、利润或偿付利息支付的现金17,550,170.1516,884,310.93581,862.917,817,900.87
  支付其他与筹资活动有关的现金9,030,231.274,208,962.91-150,000
  筹资活动现金流出小计79,550,401.4261,593,273.841,081,862.952,408,660.87
  筹资活动产生的现金流量净额25,005,667.2316,406,726.1618,918,137.128,890,868.63
四、汇率变动对现金及现金等价物的影响-1,118.08-829.52-416.48-607.89
五、现金及现金等价物净增加额-100,558,207.9-44,452,950.63-132,743,286.6-181,404,679.78
  加:期初现金及现金等价物余额282,783,094.89282,783,094.89282,783,094.89464,187,774.67
  期末现金及现金等价物余额182,224,886.99238,330,144.26150,039,808.29282,783,094.89
补充资料:
  净利润--20,827,429.65-106,793,466
  资产减值准备--3,909,389.49-174,566.41
  固定资产和投资性房地产折旧-14,107,738.98-17,357,327.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,107,738.98-17,357,327.25
  无形资产摊销-1,141,233.33-2,392,502.78
  长期待摊费用摊销-292,956.14-303,975.13
  处置固定资产、无形资产和其他长期资产的损失---36,131.43
  财务费用-1,211,862.53-1,936,257.62
  投资损失--512,739.4--2,107,845.92
  递延所得税--4,323,607.45--7,032,991.35
  其中:递延所得税资产减少--4,323,607.45--7,032,991.35
  存货的减少--12,809,472.44-7,970,933.07
  经营性应收项目的减少--41,867,883.67-9,885,998.27
  经营性应付项目的增加-26,794,445.94--235,505,697.54
  其他-416,328.64-1,929,008.54
  现金的期末余额-238,330,144.26-282,783,094.89
  减:现金的期初余额-282,783,094.89-464,187,774.67
  现金及现金等价物的净增加额--44,452,950.63--181,404,679.78
公告日期2026-10-282026-08-212026-04-282026-04-27
审计意见(境内)标准无保留意见
TOP↑