当前位置:首页 - 行情中心 - 志高机械(920101) - 财务分析 - 现金流量表

志高机械

(920101)

  

流通市值:16.62亿  总市值:20.31亿
流通股本:1.02亿   总股本:1.25亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金311,495,723.81131,739,201.39688,300,057.41511,647,465.7
  收到的税费返还14,321,688.68,345,160.7332,301,102.9626,988,074.86
  收到其他与经营活动有关的现金33,042,462.137,265,827.7247,153,233.5149,530,101.62
  经营活动现金流入小计358,859,874.54147,350,189.84767,754,393.88588,165,642.18
  购买商品、接受劳务支付的现金188,851,231.292,363,855.09401,555,289.76296,027,293.95
  支付给职工以及为职工支付的现金71,828,450.6238,958,581.1132,010,727.26100,203,476.61
  支付的各项税费28,788,077.920,542,120.7159,049,069.7649,899,791.67
  支付其他与经营活动有关的现金38,466,556.6629,592,548.5373,008,826.0657,095,662.81
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计327,934,316.38181,457,105.43665,623,912.84503,226,225.03
  经营活动产生的现金流量净额30,925,558.16-34,106,915.59102,130,481.0484,939,417.15
二、投资活动产生的现金流量:
  收回投资收到的现金1,176,685,766.21387,899,413.11393,276,067.99143,900,000
  取得投资收益收到的现金6,064,735.654,519,864.85427,374.07183,065.71
  处置固定资产、无形资产和其他长期资产收回的现金净额--82,10072,100
  收到的其他与投资活动有关的现金56,337,374.42-63,219,459.8985,147,148.83
  投资活动现金流入小计1,239,087,876.28392,419,277.96457,005,001.95229,302,314.54
  购建固定资产、无形资产和其他长期资产支付的现金12,936,895.312,819,919.2650,671,083.5737,042,294.44
  投资支付的现金1,127,370,594.83370,784,185.71651,500,627.56442,306,000
  支付其他与投资活动有关的现金57,891,954.239,614,763.1756,663,978.0976,909,066.42
  投资活动现金流出小计1,198,199,444.33423,218,868.14758,835,689.22556,257,360.86
  投资活动产生的现金流量净额40,888,431.95-30,799,590.18-301,830,687.27-326,955,046.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金--430,091,608.51394,679,840.1
  取得借款收到的现金46,100,00016,000,00075,400,00075,400,000
  筹资活动现金流入小计46,100,00016,000,000505,491,608.51470,079,840.1
  偿还债务支付的现金11,803,682.2112,000,000133,600,000133,600,000
  分配股利、利润或偿付利息支付的现金19,037,738.2226,373.71,567,308.841,578,495.23
  支付其他与筹资活动有关的现金13,505,606.8113,505,606.8147,941,753.111,962,616.42
  筹资活动现金流出小计44,347,027.2425,531,980.51183,109,061.94147,141,111.65
  筹资活动产生的现金流量净额1,752,972.76-9,531,980.51322,382,546.57322,938,728.45
四、汇率变动对现金及现金等价物的影响-209,500.59-4,632.26673,122.59646,815.76
五、现金及现金等价物净增加额73,357,462.28-74,443,118.54123,355,462.9381,569,915.04
  加:期初现金及现金等价物余额196,991,155.15196,991,155.1573,635,692.2274,161,624.32
  期末现金及现金等价物余额270,348,617.43122,548,036.61196,991,155.15155,731,539.36
补充资料:
  净利润48,289,791.88-112,272,123.04-
  资产减值准备2,098,466.59-4,174,629.42-
  固定资产和投资性房地产折旧13,569,097.47-28,217,738.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,569,097.47-28,217,738.95-
  无形资产摊销1,069,208.88-2,654,534.51-
  长期待摊费用摊销263,837.57-773,201.36-
  处置固定资产、无形资产和其他长期资产的损失--52,404.05-
  固定资产报废损失--1,912.35-
  公允价值变动损失621,951.88--1,057,254.05-
  财务费用331,507.73-842,561.29-
  投资损失-1,225,290.34--524,766.38-
  递延所得税-459,902.28-5,979,162.66-
  其中:递延所得税资产减少-439,396.85-6,236,477.88-
    递延所得税负债增加-20,505.43--257,315.22-
  存货的减少-42,063,525.67--2,946,412.6-
  经营性应收项目的减少-4,726,888.32--83,525,308.75-
  经营性应付项目的增加11,692,368.57-33,028,275.09-
  现金的期末余额270,348,617.43-196,991,155.15-
  减:现金的期初余额196,991,155.15-73,635,692.22-
  现金及现金等价物的净增加额73,357,462.28-123,355,462.93-
公告日期2026-08-272026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑