当前位置:首页 - 行情中心 - 志高机械(920101) - 财务分析 - 现金流量表

志高机械

(920101)

  

流通市值:10.02亿  总市值:43.77亿
流通股本:2040.76万   总股本:8914.82万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金361,377,405.32159,581,160.47736,280,097515,492,614.9
  收到的税费返还18,457,031.257,122,454.3926,593,528.1718,136,238.02
  收到其他与经营活动有关的现金38,595,049.1123,018,886.0837,255,923.0324,833,693.33
  经营活动现金流入小计418,429,485.68189,722,500.94800,129,548.2558,462,546.25
  购买商品、接受劳务支付的现金235,203,752.83101,083,399.93396,260,828.2278,447,944.35
  支付给职工以及为职工支付的现金69,392,110.9836,870,027.66127,789,607.8796,726,881.4
  支付的各项税费34,649,874.0819,190,491.2345,509,555.9740,517,410.3
  支付其他与经营活动有关的现金39,908,126.5419,757,008.8666,666,598.348,998,611.01
  经营活动现金流出的平衡项目00.0100
  经营活动现金流出小计379,153,864.43176,900,927.69636,226,590.34464,690,847.06
  经营活动产生的现金流量净额平衡项目00.0100
  经营活动产生的现金流量净额39,275,621.2512,821,573.26163,902,957.8693,771,699.19
二、投资活动产生的现金流量:
  收回投资收到的现金47,700,000-37,500,00031,500,000
  取得投资收益收到的现金12,509.514,760.0452,776.9645,705.37
  处置固定资产、无形资产和其他长期资产收回的现金净额5,100-2,162,2242,062,224
  收到的其他与投资活动有关的现金63,281,735.4163,219,459.892,000,00012,054,900.29
  投资活动现金流入小计110,999,344.9263,224,219.9341,715,000.9645,662,829.66
  购建固定资产、无形资产和其他长期资产支付的现金22,567,614.548,026,734.2914,367,848.54,871,186
  投资支付的现金126,686,000-47,800,00031,500,000
  支付其他与投资活动有关的现金22,488,059.5671,706,00064,918,251.8330,242,408.42
  投资活动现金流出小计171,741,674.179,732,734.29127,086,100.3366,613,594.42
  投资活动产生的现金流量净额-60,742,329.18-16,508,514.36-85,371,099.37-20,950,764.76
三、筹资活动产生的现金流量:
  取得借款收到的现金75,126,847.2264,126,847.2280,200,00068,300,000
  筹资活动现金流入小计75,126,847.2264,126,847.2280,200,00068,300,000
  偿还债务支付的现金87,800,00035,500,000193,900,000130,100,000
  分配股利、利润或偿付利息支付的现金1,080,156.21653,847.524,866,261.014,070,264.91
  支付其他与筹资活动有关的现金1,531,355.13121,758.334,548,372.913,244,864.06
  筹资活动现金流出小计90,411,511.3436,275,605.85203,314,633.92137,415,128.97
  筹资活动产生的现金流量净额-15,284,664.1227,851,241.37-123,114,633.92-69,115,128.97
四、汇率变动对现金及现金等价物的影响727,745.43886,583.081,058,472.39-555,798.68
五、现金及现金等价物净增加额-36,023,626.6225,050,883.35-43,524,303.043,150,006.78
  加:期初现金及现金等价物余额74,161,624.3273,635,692.22117,159,995.26117,159,995.26
  期末现金及现金等价物余额38,137,997.798,686,575.5773,635,692.22120,310,002.04
补充资料:
  净利润59,586,219.3-105,046,221.21-
  资产减值准备2,460,760.67-5,742,793.66-
  固定资产和投资性房地产折旧14,333,529.96-28,515,313.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,333,529.96-28,515,313.85-
  无形资产摊销1,504,713.48-2,462,866.53-
  长期待摊费用摊销378,635.6-733,245.43-
  处置固定资产、无形资产和其他长期资产的损失--99,022.55-
  固定资产报废损失8,295.23-84,338.52-
  公允价值变动损失-676,535.07--97,392.31-
  财务费用469,541.1-3,960,575.85-
  投资损失84,882.8--52,776.96-
  递延所得税300,821.43-3,673,632.18-
  其中:递延所得税资产减少494,185.67-3,812,526.16-
    递延所得税负债增加-193,364.24--138,893.98-
  存货的减少-11,146,658.61--38,157,353.77-
  经营性应收项目的减少-31,459,253.03-17,771,235.26-
  经营性应付项目的增加1,225,793.38-33,433,133.45-
  其他--325,618.21-
  现金的期末余额38,137,997.7-73,635,692.22-
  减:现金的期初余额74,161,624.32-117,159,995.26-
  现金及现金等价物的净增加额-36,023,626.62--43,524,303.04-
公告日期2025-07-242025-04-302025-03-252024-11-07
审计意见(境内)标准无保留意见
TOP↑