当前位置:首页 - 行情中心 - 志高机械(920101) - 财务分析 - 现金流量表

志高机械

(920101)

  

流通市值:9.64亿  总市值:30.89亿
流通股本:2781.85万   总股本:8914.82万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金131,739,201.39688,300,057.41511,647,465.7361,377,405.32
  收到的税费返还8,345,160.7332,301,102.9626,988,074.8618,457,031.25
  收到其他与经营活动有关的现金7,265,827.7247,153,233.5149,530,101.6238,595,049.11
  经营活动现金流入小计147,350,189.84767,754,393.88588,165,642.18418,429,485.68
  购买商品、接受劳务支付的现金92,363,855.09401,555,289.76296,027,293.95235,203,752.83
  支付给职工以及为职工支付的现金38,958,581.1132,010,727.26100,203,476.6169,392,110.98
  支付的各项税费20,542,120.7159,049,069.7649,899,791.6734,649,874.08
  支付其他与经营活动有关的现金29,592,548.5373,008,826.0657,095,662.8139,908,126.54
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计181,457,105.43665,623,912.84503,226,225.03379,153,864.43
  经营活动产生的现金流量净额-34,106,915.59102,130,481.0484,939,417.1539,275,621.25
二、投资活动产生的现金流量:
  收回投资收到的现金387,899,413.11393,276,067.99143,900,00047,700,000
  取得投资收益收到的现金4,519,864.85427,374.07183,065.7112,509.51
  处置固定资产、无形资产和其他长期资产收回的现金净额-82,10072,1005,100
  收到的其他与投资活动有关的现金-63,219,459.8985,147,148.8363,281,735.41
  投资活动现金流入小计392,419,277.96457,005,001.95229,302,314.54110,999,344.92
  购建固定资产、无形资产和其他长期资产支付的现金12,819,919.2650,671,083.5737,042,294.4422,567,614.54
  投资支付的现金370,784,185.71651,500,627.56442,306,000126,686,000
  支付其他与投资活动有关的现金39,614,763.1756,663,978.0976,909,066.4222,488,059.56
  投资活动现金流出小计423,218,868.14758,835,689.22556,257,360.86171,741,674.1
  投资活动产生的现金流量净额-30,799,590.18-301,830,687.27-326,955,046.32-60,742,329.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金-430,091,608.51394,679,840.1-
  取得借款收到的现金16,000,00075,400,00075,400,00075,126,847.22
  筹资活动现金流入小计16,000,000505,491,608.51470,079,840.175,126,847.22
  偿还债务支付的现金12,000,000133,600,000133,600,00087,800,000
  分配股利、利润或偿付利息支付的现金26,373.71,567,308.841,578,495.231,080,156.21
  支付其他与筹资活动有关的现金13,505,606.8147,941,753.111,962,616.421,531,355.13
  筹资活动现金流出小计25,531,980.51183,109,061.94147,141,111.6590,411,511.34
  筹资活动产生的现金流量净额-9,531,980.51322,382,546.57322,938,728.45-15,284,664.12
四、汇率变动对现金及现金等价物的影响-4,632.26673,122.59646,815.76727,745.43
五、现金及现金等价物净增加额-74,443,118.54123,355,462.9381,569,915.04-36,023,626.62
  加:期初现金及现金等价物余额196,991,155.1573,635,692.2274,161,624.3274,161,624.32
  期末现金及现金等价物余额122,548,036.61196,991,155.15155,731,539.3638,137,997.7
补充资料:
  净利润-112,272,123.04-59,586,219.3
  资产减值准备-4,174,629.42-2,460,760.67
  固定资产和投资性房地产折旧-28,217,738.95-14,333,529.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,217,738.95-14,333,529.96
  无形资产摊销-2,654,534.51-1,504,713.48
  长期待摊费用摊销-773,201.36-378,635.6
  处置固定资产、无形资产和其他长期资产的损失-52,404.05--
  固定资产报废损失-1,912.35-8,295.23
  公允价值变动损失--1,057,254.05--676,535.07
  财务费用-842,561.29-469,541.1
  投资损失--524,766.38-84,882.8
  递延所得税-5,979,162.66-300,821.43
  其中:递延所得税资产减少-6,236,477.88-494,185.67
    递延所得税负债增加--257,315.22--193,364.24
  存货的减少--2,946,412.6--11,146,658.61
  经营性应收项目的减少--83,525,308.75--31,459,253.03
  经营性应付项目的增加-33,028,275.09-1,225,793.38
  现金的期末余额-196,991,155.15-38,137,997.7
  减:现金的期初余额-73,635,692.22-74,161,624.32
  现金及现金等价物的净增加额-123,355,462.93--36,023,626.62
公告日期2026-04-282026-04-282025-10-292025-07-24
审计意见(境内)标准无保留意见
TOP↑