当前位置:首页 - 行情中心 - 宏海科技(920108) - 财务分析 - 现金流量表

宏海科技

(920108)

  

流通市值:6.22亿  总市值:14.67亿
流通股本:7296.77万   总股本:1.72亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金354,475,722.77144,716,483.64477,637,836.46333,224,413.42
  收到其他与经营活动有关的现金6,604,620.05434,058.914,835,259.292,899,531.95
  经营活动现金流入小计361,080,342.82145,150,542.55482,473,095.75336,123,945.37
  购买商品、接受劳务支付的现金257,482,063.81120,237,263.43346,095,182.3285,508,077.89
  支付给职工以及为职工支付的现金53,685,192.5330,482,473.5788,377,387.162,939,683.65
  支付的各项税费5,375,829.471,994,258.9128,373,794.2124,723,009.24
  支付其他与经营活动有关的现金4,965,801.53,247,166.1815,253,403.226,993,060.87
  经营活动现金流出小计321,508,887.31155,961,162.09478,099,766.83380,163,831.65
  经营活动产生的现金流量净额39,571,455.51-10,810,619.544,373,328.92-44,039,886.28
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额134,871-15,929.218,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计134,871-15,929.218,000
  购建固定资产、无形资产和其他长期资产支付的现金78,439,299.4429,218,654.01111,600,515.3971,869,088.96
  投资支付的现金---5,000,000
  投资活动现金流出小计78,439,299.4429,218,654.01111,600,515.3976,869,088.96
  投资活动产生的现金流量净额-78,304,428.44-29,218,654.01-111,584,586.19-76,851,088.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金--114,479,238.99117,861,200
  取得借款收到的现金156,288,871.59100,356,873.27282,922,127.7215,791,218.38
  收到其他与筹资活动有关的现金-785,479.883,380.6-
  筹资活动现金流入小计156,288,871.59101,142,353.15397,404,747.29333,652,418.38
  偿还债务支付的现金133,629,429.0474,305,741.98184,256,142.5298,237,340.77
  分配股利、利润或偿付利息支付的现金5,101,279.173,005,840.4222,304,429.3620,500,576.91
  支付其他与筹资活动有关的现金5,329,515.53-10,178,209.8910,856,254.7
  筹资活动现金流出小计144,060,223.7477,311,582.4216,738,781.77129,594,172.38
  筹资活动产生的现金流量净额12,228,647.8523,830,770.75180,665,965.52204,058,246
四、汇率变动对现金及现金等价物的影响-1,873,420.45-487,224.64619,800.68523,611.4
五、现金及现金等价物净增加额-28,377,745.53-16,685,727.4474,074,508.9383,690,882.16
  加:期初现金及现金等价物余额91,916,407.5191,916,407.5117,841,898.5817,841,898.58
  期末现金及现金等价物余额63,538,661.9875,230,680.0791,916,407.51101,532,780.74
补充资料:
  净利润21,068,214.86-18,403,139.79-
  资产减值准备710,946.76-2,297,236.95-
  固定资产和投资性房地产折旧17,995,993.54-34,958,970.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,995,993.54-34,958,970.78-
  无形资产摊销424,000.02-768,316.59-
  长期待摊费用摊销--14,114.29-
  处置固定资产、无形资产和其他长期资产的损失-74,486.02--13,920.65-
  财务费用6,973,701.16-10,318,040.25-
  投资损失115,425.35---
  递延所得税-94,857.59--981,987.32-
  其中:递延所得税资产减少19,413.46--375,014.08-
    递延所得税负债增加-114,271.05--606,973.24-
  存货的减少10,301,489.15--29,350,883.36-
  经营性应收项目的减少45,073,688.84--59,937,925.93-
  经营性应付项目的增加-61,500,896.85-15,681,591.48-
  其他--5,237,071.63-
  现金的期末余额63,538,661.98-91,916,407.51-
  减:现金的期初余额91,916,407.51-17,841,898.58-
  现金及现金等价物的净增加额-28,377,745.53-74,074,508.93-
公告日期2026-08-262026-04-292026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑