当前位置:首页 - 行情中心 - 巴兰仕(920112) - 财务分析 - 现金流量表

巴兰仕

(920112)

  

流通市值:10.26亿  总市值:16.21亿
流通股本:7514.29万   总股本:1.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金790,535,167.58558,987,706.79236,819,646.891,155,018,820.61
  收到的税费返还53,468,985.1446,904,553.0924,783,968.1487,763,346.01
  收到其他与经营活动有关的现金3,440,840.522,978,162.251,366,102.013,115,551.16
  经营活动现金流入小计847,444,993.24608,870,422.13262,969,717.041,245,897,717.78
  购买商品、接受劳务支付的现金511,385,235.61399,764,578.98199,167,871.58765,507,959.85
  支付给职工以及为职工支付的现金154,978,177.48109,897,924.1752,847,309.91173,698,965.3
  支付的各项税费42,343,714.7829,141,896.3514,936,010.3272,371,631.33
  支付其他与经营活动有关的现金40,781,381.9527,593,160.7121,423,748.4553,552,733.27
  经营活动现金流出小计749,488,509.82566,397,560.21288,374,940.261,065,131,289.75
  经营活动产生的现金流量净额97,956,483.4242,472,861.92-25,405,223.22180,766,428.03
二、投资活动产生的现金流量:
  收回投资收到的现金513,725,600288,881,60065,000,000725,000,000
  取得投资收益收到的现金5,108,812.974,125,441.49176,086.342,404,491.68
  处置固定资产、无形资产和其他长期资产收回的现金净额618,916.61319,265.55297,789.85278,597.16
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金381,331.25---
  投资活动现金流入小计519,834,660.83293,326,307.0465,473,876.19727,683,088.84
  购建固定资产、无形资产和其他长期资产支付的现金53,231,635.524,545,007.39,006,138.0662,085,810.51
  投资支付的现金489,725,600329,881,600105,387,300940,228,317.82
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计542,957,235.5354,426,607.3114,393,438.061,002,314,128.33
  投资活动产生的现金流量净额-23,122,574.67-61,100,300.26-48,919,561.87-274,631,039.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金---315,761,630
  收到其他与筹资活动有关的现金23,000,000---
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计23,000,000--315,761,630
  分配股利、利润或偿付利息支付的现金8,485,0008,485,000-42,425,000
  支付其他与筹资活动有关的现金7,911,288.845,461,166.68143,591.7616,300,917.1
  筹资活动现金流出小计16,396,288.8413,946,166.68143,591.7658,725,917.1
  筹资活动产生的现金流量净额6,603,711.16-13,946,166.68-143,591.76257,035,712.9
四、汇率变动对现金及现金等价物的影响-12,971,622.79-7,428,837.08-1,953,074.641,544,486.91
五、现金及现金等价物净增加额68,465,997.12-40,002,442.1-76,421,451.49164,715,588.35
  加:期初现金及现金等价物余额354,346,685.76354,346,685.76354,354,572.77189,631,097.41
  期末现金及现金等价物余额422,812,682.88314,344,243.66277,933,121.28354,346,685.76
补充资料:
  净利润-60,493,842.34-146,298,576.13
  资产减值准备-1,110,035.96-3,529,192.03
  固定资产和投资性房地产折旧-12,414,962.47-23,395,699.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,414,962.47-23,395,699.52
  无形资产摊销-895,712.94-1,183,282.32
  长期待摊费用摊销-601,919.22-642,917.59
  处置固定资产、无形资产和其他长期资产的损失-458,348.99-339,245.29
  固定资产报废损失-22,107.25-255,483.83
  公允价值变动损失-54,509.83--54,509.83
  财务费用-7,515,339.57--1,314,927.62
  投资损失--3,878,411.87--3,823,658.35
  递延所得税-1,284,345.48--761,470
  其中:递延所得税资产减少-1,501,302.04--347,012.97
    递延所得税负债增加--216,956.56--414,457.03
  存货的减少--21,549,234.92--29,379,060.34
  经营性应收项目的减少--13,308,708.93-8,557,171.16
  经营性应付项目的增加--4,349,357.69-32,281,390.71
  其他----40,108.34
  现金的期末余额-314,344,243.66-354,346,685.76
  减:现金的期初余额-354,346,685.76-189,631,097.41
  现金及现金等价物的净增加额--40,002,442.1-164,715,588.35
公告日期2026-10-282026-08-262026-04-282026-04-16
审计意见(境内)标准无保留意见
TOP↑