当前位置:首页 - 行情中心 - 江天科技(920121) - 财务分析 - 现金流量表

江天科技

(920121)

  

流通市值:3.10亿  总市值:17.18亿
流通股本:1192.53万   总股本:6606.82万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,103,057,798.34333,734,012.6163,147,849.08597,251,504.91
  收到的税费返还3,077.193,077.193,077.19-
  收到其他与经营活动有关的现金11,583,234.772,141,065.85641,025.574,424,356.29
  经营活动现金流入小计1,114,644,110.3335,878,155.64163,791,951.84601,675,861.2
  购买商品、接受劳务支付的现金898,256,855.19163,866,200.9487,606,400.54374,347,891.52
  支付给职工以及为职工支付的现金42,180,337.9127,799,767.3914,158,008.9648,316,047.4
  支付的各项税费47,323,617.0637,292,541.668,367,160.9145,816,232.63
  支付其他与经营活动有关的现金10,101,230.266,131,741.363,455,949.9611,785,077.9
  经营活动现金流出小计997,862,040.42235,090,251.35113,587,520.37480,265,249.45
  经营活动产生的现金流量净额116,782,069.88100,787,904.2950,204,431.47121,410,611.75
二、投资活动产生的现金流量:
  收回投资收到的现金614,336,748.67443,429,791.6712,781,556.8348,471,399.2
  取得投资收益收到的现金2,494,300.981,387,684.59203,036.921,354,013.52
  处置固定资产、无形资产和其他长期资产收回的现金净额18,198,833.1418,193,440.4-1,030,926.64
  投资活动现金流入小计635,029,882.79463,010,916.6612,984,593.7550,856,339.36
  购建固定资产、无形资产和其他长期资产支付的现金72,628,949.7859,868,092.7334,473,071.3611,461,619.65
  投资支付的现金873,292,114.74646,986,500225,805,000135,000,000
  投资活动现金流出小计945,921,064.52706,854,592.73260,278,071.36146,461,619.65
  投资活动产生的现金流量净额-310,891,181.73-243,843,676.07-247,293,477.61-95,605,280.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金---280,261,240.77
  取得借款收到的现金14,993,320831,420--
  收到其他与筹资活动有关的现金8,193,915.568,193,915.568,193,915.566,240,926.46
  筹资活动现金流入小计23,187,235.569,025,335.568,193,915.56286,502,167.23
  分配股利、利润或偿付利息支付的现金33,034,066.932,987,913.95--
  支付其他与筹资活动有关的现金13,890,454.9313,235,038.336,316,607.2443,608,181.54
  筹资活动现金流出小计46,924,521.8346,222,952.286,316,607.2443,608,181.54
  筹资活动产生的现金流量净额-23,737,286.27-37,197,616.721,877,308.32242,893,985.69
四、汇率变动对现金及现金等价物的影响--2,569.18--1,565.74
五、现金及现金等价物净增加额-217,846,398.12-180,255,957.68-195,211,737.82268,697,751.41
  加:期初现金及现金等价物余额285,989,205.16285,989,205.16285,989,205.1617,291,453.75
  期末现金及现金等价物余额68,142,807.04105,733,247.4890,777,467.34285,989,205.16
补充资料:
  净利润-57,955,559.38-109,523,242.75
  资产减值准备-118,436.41-17,737.74
  固定资产和投资性房地产折旧-7,982,955.77-15,240,068.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,982,955.77-15,240,068.49
  无形资产摊销-257,025.97-618,552.81
  长期待摊费用摊销-537,588.49-680,198.72
  处置固定资产、无形资产和其他长期资产的损失-133,251.71-5,281.49
  财务费用-164,229.35-389,703.15
  投资损失--4,414,484.6--8,563,179.5
  递延所得税-117,537.78-1,008,142.37
  其中:递延所得税资产减少--84,588.13-86,601.98
    递延所得税负债增加-202,125.91-921,540.39
  存货的减少--1,445,203.57--1,996,326.72
  经营性应收项目的减少--21,730,733.91--41,877,754.42
  经营性应付项目的增加-58,336,681.94-41,420,475.49
  其他-576,800.79-1,811,271.04
  现金的期末余额-105,733,247.48-285,989,205.16
  减:现金的期初余额-285,989,205.16-17,291,453.75
  现金及现金等价物的净增加额--180,255,957.68-268,697,751.41
公告日期2026-10-282026-08-262026-04-292026-04-20
审计意见(境内)标准无保留意见
TOP↑