当前位置:首页 - 行情中心 - 永大股份(920126) - 财务分析 - 现金流量表

永大股份

(920126)

  

流通市值:3.87亿  总市值:16.11亿
流通股本:4466.80万   总股本:1.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金202,769,761.16155,268,243.4981,209,078.39445,961,488.99
  收到其他与经营活动有关的现金29,619,60817,961,954.2815,715,715.5141,113,208.32
  经营活动现金流入小计232,389,369.16173,230,197.7796,924,793.9487,074,697.31
  购买商品、接受劳务支付的现金275,503,374.94148,221,087.2966,413,421.99226,377,702.75
  支付给职工以及为职工支付的现金26,915,761.6727,120,904.2315,610,518.3446,084,336.8
  支付的各项税费19,499,067.1514,772,291.8610,282,291.8955,584,616.37
  支付其他与经营活动有关的现金26,838,392.5813,020,215.499,224,548.0758,218,617.3
  经营活动现金流出小计348,756,596.34203,134,498.87101,530,780.29386,265,273.22
  经营活动产生的现金流量净额-116,367,227.18-29,904,301.1-4,605,986.39100,809,424.09
二、投资活动产生的现金流量:
  收回投资收到的现金347,098,744.7971,712,75643,436,323.0659,220,800.41
  取得投资收益收到的现金366,174.29-24,452.57-
  处置固定资产、无形资产和其他长期资产收回的现金净额9,734.519,734.51-58,000
  收到的其他与投资活动有关的现金237,557.997,638.8974,865.51230,255.93
  投资活动现金流入小计347,712,211.4971,820,129.443,535,641.1459,509,056.34
  购建固定资产、无形资产和其他长期资产支付的现金117,289,154.6170,610,417.1130,079,923.06160,550,118.59
  投资支付的现金475,023,160.4262,600,00039,400,00065,000,000
  投资活动现金流出小计592,312,315.03133,210,417.1169,479,923.06225,550,118.59
  投资活动产生的现金流量净额-244,600,103.54-61,390,287.71-25,944,281.92-166,041,062.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金362,390,800362,390,800--
  取得借款收到的现金58,347,76256,609,016.9315,568,994.4329,628,000
  筹资活动现金流入小计420,738,562418,999,816.9315,568,994.4329,628,000
  偿还债务支付的现金47,000,0009,000,000-3,000,000
  分配股利、利润或偿付利息支付的现金379,253.27323,983.03117,261.43187,018.67
  支付其他与筹资活动有关的现金44,402,535.4237,358,763.08-393,008.63
  筹资活动现金流出小计91,781,788.6946,682,746.11117,261.433,580,027.3
  筹资活动产生的现金流量净额328,956,773.31372,317,070.8215,451,73326,047,972.7
四、汇率变动对现金及现金等价物的影响48.648.6-1,939.57-2,894.83
五、现金及现金等价物净增加额-32,010,508.81281,022,530.61-15,100,474.88-39,186,560.29
  加:期初现金及现金等价物余额35,369,531.0635,369,531.0635,369,531.0674,556,091.35
  期末现金及现金等价物余额3,359,022.25316,392,061.6720,269,056.1835,369,531.06
补充资料:
  净利润-65,417,370.3735,540,085.92109,380,450.58
  资产减值准备--1,278,037.16-726,034.76-700,003.49
  固定资产和投资性房地产折旧-6,826,970.763,343,934.2811,125,092.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,826,970.763,343,934.28-
    投资性房地产折旧---11,125,092.34
  无形资产摊销-430,303.84197,045.73601,511.84
  处置固定资产、无形资产和其他长期资产的损失--6,828.53-664.56
  固定资产报废损失-1,355.091,355.098,995.51
  公允价值变动损失---64,155.27-24,452.57
  财务费用-296,877.0429,848.5960,536.37
  投资损失--6,864.73-36,323.06-75,427.75
  递延所得税-4,736,252.774,238,557.9-2,773,848.64
  其中:递延所得税资产减少-4,744,477.784,234,918.56-2,806,142.78
    递延所得税负债增加--8,225.013,639.3432,294.14
  存货的减少-50,802,594.8813,333,532.8596,239,387.46
  经营性应收项目的减少-12,290,828.84-11,152,514.6242,406,318.04
  经营性应付项目的增加--165,290,468.97-47,585,289.92-175,410,622.82
  其他-450,888.04268,465.17813,210.98
  现金的期末余额-316,392,061.6720,269,056.18-
  减:现金的期初余额-35,369,531.0635,369,531.06-
  现金及现金等价物的净增加额-281,022,530.61-15,100,474.88-39,186,560.29
公告日期2026-10-282026-08-282026-05-212026-03-25
审计意见(境内)标准无保留意见
TOP↑