当前位置:首页 - 行情中心 - 立方控股(920130) - 财务分析 - 现金流量表

立方控股

(920130)

  

流通市值:16.20亿  总市值:26.71亿
流通股本:5595.58万   总股本:9224.32万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金313,832,878.48197,153,976.02105,497,245.08386,267,691.62
  收到的税费返还880,746.12695,221.85342,013.51,297,550.01
  收到其他与经营活动有关的现金9,462,566.057,767,087.9810,621,370.831,024,604.6
  经营活动现金流入小计324,176,190.65205,616,285.85116,460,629.38418,589,846.23
  购买商品、接受劳务支付的现金168,365,361.5103,795,540.5355,663,808.86208,528,196.75
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金109,632,197.4175,270,400.1840,593,344.32166,199,845.27
  支付的各项税费23,334,326.4517,654,000.8710,471,655.229,566,324.88
  支付其他与经营活动有关的现金23,112,134.415,506,714.8216,114,415.541,977,293.63
  经营活动现金流出的其他项目---0
  经营活动现金流出小计324,444,019.76212,226,656.4122,843,223.88446,271,660.53
  经营活动产生的现金流量净额-267,829.11-6,610,370.55-6,382,594.5-27,681,814.3
二、投资活动产生的现金流量:
  取得投资收益收到的现金410,612.35330,794.51249,671.231,426,642.82
  处置固定资产、无形资产和其他长期资产收回的现金净额4,1651,7355509,035
  收到的其他与投资活动有关的现金155,000,00090,000,00040,000,00025,000,000
  投资活动现金流入小计155,414,777.3590,332,529.5140,250,221.2326,435,677.82
  购建固定资产、无形资产和其他长期资产支付的现金26,167,383.84818,338.87271,817.843,754,304.35
  支付其他与投资活动有关的现金165,000,00090,000,00020,000,00020,000,000
  投资活动现金流出小计191,167,383.8490,818,338.8720,271,817.8423,754,304.35
  投资活动产生的现金流量净额-35,752,606.49-485,809.3619,978,403.392,681,373.47
三、筹资活动产生的现金流量:
  取得借款收到的现金57,500,00039,500,00021,000,00076,468,224.17
  筹资活动现金流入小计57,500,00039,500,00021,000,00076,468,224.17
  偿还债务支付的现金42,993,177.533,968,882.5-48,499,341.67
  分配股利、利润或偿付利息支付的现金506,025.2382,004.5183,239.9519,192,077.3
  支付其他与筹资活动有关的现金14,264,039.177,663,346.346,613,397.0214,942,383.48
  筹资活动现金流出小计57,763,241.8742,014,233.346,796,636.9782,633,802.45
  筹资活动产生的现金流量净额-263,241.87-2,514,233.3414,203,363.03-6,165,578.28
四、汇率变动对现金及现金等价物的影响0---4,531.88
五、现金及现金等价物净增加额-36,283,677.47-9,610,413.2527,799,171.92-31,170,550.99
  加:期初现金及现金等价物余额235,532,531.68235,532,531.68235,532,531.68266,703,082.67
  期末现金及现金等价物余额199,248,854.21225,922,118.43263,331,703.6235,532,531.68
补充资料:
  净利润--12,235,588.19--95,112,936.3
  资产减值准备-1,636,970.19-15,416,186.4
  固定资产和投资性房地产折旧-11,011,528.6-19,792,376.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,011,528.6-19,792,376.35
  无形资产摊销-61,380.08-1,640,358.86
  长期待摊费用摊销-881,263.77-2,067,515.27
  处置固定资产、无形资产和其他长期资产的损失-70,801.88-111,916.8
  固定资产报废损失---23,550.78
  财务费用-1,242,562.3-1,908,014.12
  投资损失--330,794.51--1,427,202.74
  递延所得税-0--6,514,308.43
  其中:递延所得税资产减少----6,514,308.43
  存货的减少--16,897,243.92--41,297,830.19
  经营性应收项目的减少-19,604,097.49-78,961,708.4
  经营性应付项目的增加--11,655,348.24--19,226,160.83
  现金的期末余额-225,922,118.43-235,532,531.68
  减:现金的期初余额-235,532,531.68-266,703,082.67
  现金及现金等价物的净增加额--9,610,413.25--31,170,550.99
公告日期2025-10-302025-08-282025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑