当前位置:首页 - 行情中心 - 泰鹏智能(920132) - 财务分析 - 现金流量表

泰鹏智能

(920132)

  

流通市值:3.42亿  总市值:10.08亿
流通股本:3656.02万   总股本:1.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金284,586,392.4397,253,628.5314,981,323.83215,508,302.34
  收到的税费返还22,246,769.1114,744,675.5921,707,091.6617,563,618.42
  收到其他与经营活动有关的现金880,486.895,799,790.7837,084.87348,888.56
  经营活动现金流入小计307,713,648.43117,798,094.79337,525,500.36233,420,809.32
  购买商品、接受劳务支付的现金235,760,556.3393,193,450.5226,431,329.64142,906,088.2
  支付给职工以及为职工支付的现金16,311,023.36,910,044.825,065,195.7219,887,058.7
  支付的各项税费6,145,390.081,607,817.826,878,220.956,303,620.94
  支付其他与经营活动有关的现金10,572,861.3814,247,204.320,587,337.8417,657,330.42
  经营活动现金流出小计268,789,831.09115,958,517.42278,962,084.15186,754,098.26
  经营活动产生的现金流量净额38,923,817.341,839,577.3758,563,416.2146,666,711.06
二、投资活动产生的现金流量:
  收回投资收到的现金-148,743.9573,000,00073,000,000
  取得投资收益收到的现金--122,379.45122,379.44
  收到的其他与投资活动有关的现金537,600.55432.851,470,434.31,165,076.66
  投资活动现金流入小计537,600.55149,176.874,592,813.7574,287,456.1
  购建固定资产、无形资产和其他长期资产支付的现金8,070,960.355,140,812.1381,906,711.9467,543,587.46
  投资支付的现金--73,000,00073,000,000
  支付其他与投资活动有关的现金-200--
  投资活动现金流出小计8,070,960.355,141,012.13154,906,711.94140,543,587.46
  投资活动产生的现金流量净额-7,533,359.8-4,991,835.33-80,313,898.19-66,256,131.36
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,0005,000,00042,800,00025,643,377.5
  收到其他与筹资活动有关的现金--101,844.85-
  筹资活动现金流入小计5,000,0005,000,00042,901,844.8525,643,377.5
  偿还债务支付的现金6,320,0006,320,00039,000,00031,000,000
  分配股利、利润或偿付利息支付的现金8,741,592.23244,075.128,539,919.738,171,551.25
  支付其他与筹资活动有关的现金73,355-317,19091,192.86
  筹资活动现金流出小计15,134,947.236,564,075.1247,857,109.7339,262,744.11
  筹资活动产生的现金流量净额-10,134,947.23-1,564,075.12-4,955,264.88-13,619,366.61
四、汇率变动对现金及现金等价物的影响678,995.45181,466.581,285,055.31,853,706.08
五、现金及现金等价物净增加额21,934,505.76-4,534,866.5-25,420,691.56-31,355,080.83
  加:期初现金及现金等价物余额95,209,312.9995,209,312.99120,630,004.55120,630,004.55
  期末现金及现金等价物余额117,143,818.7590,674,446.4995,209,312.9989,274,923.72
补充资料:
  净利润14,750,719.54-18,369,858.07-
  资产减值准备1,735,890.67-3,505,153.09-
  固定资产和投资性房地产折旧6,994,640.32-10,066,251.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,994,640.32-10,066,251.88-
  无形资产摊销419,502.27-822,898.22-
  长期待摊费用摊销268,592.22-94,174.68-
  处置固定资产、无形资产和其他长期资产的损失-37,284.63---
  财务费用3,407,951.51-971,393.66-
  投资损失280,475.8--122,379.45-
  递延所得税136,611.24-245,392.01-
  其中:递延所得税资产减少143,179.22-245,392.01-
    递延所得税负债增加-6,567.98---
  存货的减少10,917,447.2--3,405,408.74-
  经营性应收项目的减少59,062,635.09-7,007,322.05-
  经营性应付项目的增加-59,094,183.08-20,618,022.16-
  现金的期末余额117,143,818.75-95,209,312.99-
  减:现金的期初余额95,209,312.99-120,630,004.55-
  现金及现金等价物的净增加额21,934,505.76--25,420,691.56-
公告日期2026-08-242026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑