当前位置:首页 - 行情中心 - 泰鹏智能(920132) - 财务分析 - 现金流量表

泰鹏智能

(920132)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金154,264,769.6481,793,820.25327,096,386.56253,753,207.46
  收到的税费返还15,354,008.1811,319,502.3322,015,348.9915,374,572.83
  收到其他与经营活动有关的现金173,830.4461,159.229,689,936.928,380,128.03
  经营活动现金流入小计169,792,608.2693,174,481.8358,801,672.47277,507,908.32
  购买商品、接受劳务支付的现金86,139,797.1252,068,282.58251,525,956.33165,725,731.47
  支付给职工以及为职工支付的现金13,837,881.945,034,017.1526,217,241.1220,647,311.58
  支付的各项税费4,484,702.51,128,440.078,128,710.897,726,616.66
  支付其他与经营活动有关的现金12,687,327.317,879,635.7816,625,076.1315,005,910.95
  经营活动现金流出小计117,149,708.8766,110,375.58302,496,984.47209,105,570.66
  经营活动产生的现金流量净额52,642,899.3927,064,106.2256,304,68868,402,337.66
二、投资活动产生的现金流量:
  收回投资收到的现金73,000,00073,000,00062,000,00062,000,000
  取得投资收益收到的现金122,379.45122,379.45247,819.17247,819.17
  收到的其他与投资活动有关的现金772,354.46342,891.451,637,804.631,130,052.31
  投资活动现金流入小计73,894,733.9173,465,270.963,885,623.863,377,871.48
  购建固定资产、无形资产和其他长期资产支付的现金45,735,885.143,269,072.620,634,267.0218,606,099.01
  投资支付的现金73,000,00073,000,00062,000,00062,000,000
  投资活动现金流出小计118,735,885.1476,269,072.682,634,267.0280,606,099.01
  投资活动产生的现金流量净额-44,841,151.23-2,803,801.7-18,748,643.22-17,228,227.53
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,0005,000,00054,000,00041,000,000
  筹资活动现金流入小计5,000,0005,000,00054,000,00041,000,000
  偿还债务支付的现金5,000,0005,000,00066,000,00051,000,000
  分配股利、利润或偿付利息支付的现金7,939,899.52218,921.4512,079,802.6511,790,649.88
  支付其他与筹资活动有关的现金60,795.249,520994,390923,355
  筹资活动现金流出小计13,000,694.765,228,441.4579,074,192.6563,714,004.88
  筹资活动产生的现金流量净额-8,000,694.76-228,441.45-25,074,192.65-22,714,004.88
四、汇率变动对现金及现金等价物的影响1,550,327.31332,952.975,822,290.773,909,419.67
五、现金及现金等价物净增加额1,351,380.7124,364,816.0418,304,142.932,369,524.92
  加:期初现金及现金等价物余额120,630,004.55120,630,004.55102,325,861.65102,325,861.65
  期末现金及现金等价物余额121,981,385.26144,994,820.59120,630,004.55134,695,386.57
补充资料:
  净利润11,937,185.68-21,221,511.74-
  资产减值准备-1,416,555.75-8,084,016.09-
  固定资产和投资性房地产折旧4,617,975.22-9,202,615.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,617,975.22-9,202,615.85-
  无形资产摊销432,997.74-820,862.8-
  长期待摊费用摊销47,087.34-53,155.29-
  财务费用-1,800,767.59--5,533,138.47-
  投资损失-122,379.45--247,819.17-
  递延所得税751,444.62--509,580.07-
  其中:递延所得税资产减少959,066.18--440,124.63-
    递延所得税负债增加-207,621.56--69,455.44-
  存货的减少20,583,746.31-8,137,331.49-
  经营性应收项目的减少27,342,071.04-29,914,071.32-
  经营性应付项目的增加-9,489,277.54--16,392,952.34-
  其他830,052.17-2,393,155.29-
  现金的期末余额121,981,385.26-120,630,004.55-
  减:现金的期初余额120,630,004.55-102,325,861.65-
  现金及现金等价物的净增加额1,351,380.71-18,304,142.9-
公告日期2025-08-262025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑