当前位置:首页 - 行情中心 - 泰鹏智能(920132) - 财务分析 - 现金流量表

泰鹏智能

(920132)

  

流通市值:2.89亿  总市值:8.51亿
流通股本:3656.02万   总股本:1.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金348,205,477.89284,586,392.4397,253,628.5314,981,323.83
  收到的税费返还29,987,876.7322,246,769.1114,744,675.5921,707,091.66
  收到其他与经营活动有关的现金1,443,033.43880,486.895,799,790.7837,084.87
  经营活动现金流入小计379,636,388.05307,713,648.43117,798,094.79337,525,500.36
  购买商品、接受劳务支付的现金294,252,789.73235,760,556.3393,193,450.5226,431,329.64
  支付给职工以及为职工支付的现金23,187,654.2216,311,023.36,910,044.825,065,195.72
  支付的各项税费8,205,621.866,145,390.081,607,817.826,878,220.95
  支付其他与经营活动有关的现金21,534,021.110,572,861.3814,247,204.320,587,337.84
  经营活动现金流出小计347,180,086.91268,789,831.09115,958,517.42278,962,084.15
  经营活动产生的现金流量净额32,456,301.1438,923,817.341,839,577.3758,563,416.21
二、投资活动产生的现金流量:
  收回投资收到的现金--148,743.9573,000,000
  取得投资收益收到的现金---122,379.45
  收到的其他与投资活动有关的现金928,497.62537,600.55432.851,470,434.3
  投资活动现金流入小计928,497.62537,600.55149,176.874,592,813.75
  购建固定资产、无形资产和其他长期资产支付的现金12,178,904.28,070,960.355,140,812.1381,906,711.94
  投资支付的现金---73,000,000
  支付其他与投资活动有关的现金120,247.62-200-
  投资活动现金流出小计12,299,151.828,070,960.355,141,012.13154,906,711.94
  投资活动产生的现金流量净额-11,370,654.2-7,533,359.8-4,991,835.33-80,313,898.19
三、筹资活动产生的现金流量:
  取得借款收到的现金9,871,502.575,000,0005,000,00042,800,000
  收到其他与筹资活动有关的现金---101,844.85
  筹资活动现金流入小计9,871,502.575,000,0005,000,00042,901,844.85
  偿还债务支付的现金36,800,0006,320,0006,320,00039,000,000
  分配股利、利润或偿付利息支付的现金8,984,169.648,741,592.23244,075.128,539,919.73
  支付其他与筹资活动有关的现金-73,355-317,190
  筹资活动现金流出小计45,784,169.6415,134,947.236,564,075.1247,857,109.73
  筹资活动产生的现金流量净额-35,912,667.07-10,134,947.23-1,564,075.12-4,955,264.88
四、汇率变动对现金及现金等价物的影响-1,086,769.16678,995.45181,466.581,285,055.3
五、现金及现金等价物净增加额-15,913,789.2921,934,505.76-4,534,866.5-25,420,691.56
  加:期初现金及现金等价物余额95,209,312.9995,209,312.9995,209,312.99120,630,004.55
  期末现金及现金等价物余额79,295,523.7117,143,818.7590,674,446.4995,209,312.99
补充资料:
  净利润-14,750,719.54-18,369,858.07
  资产减值准备-1,735,890.67-3,505,153.09
  固定资产和投资性房地产折旧-6,994,640.32-10,066,251.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,994,640.32-10,066,251.88
  无形资产摊销-419,502.27-822,898.22
  长期待摊费用摊销-268,592.22-94,174.68
  处置固定资产、无形资产和其他长期资产的损失--37,284.63--
  财务费用-3,407,951.51-971,393.66
  投资损失-280,475.8--122,379.45
  递延所得税-136,611.24-245,392.01
  其中:递延所得税资产减少-143,179.22-245,392.01
    递延所得税负债增加--6,567.98--
  存货的减少-10,917,447.2--3,405,408.74
  经营性应收项目的减少-59,062,635.09-7,007,322.05
  经营性应付项目的增加--59,094,183.08-20,618,022.16
  现金的期末余额-117,143,818.75-95,209,312.99
  减:现金的期初余额-95,209,312.99-120,630,004.55
  现金及现金等价物的净增加额-21,934,505.76--25,420,691.56
公告日期2026-10-292026-08-242026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑