当前位置:首页 - 行情中心 - 杰理科技(920138) - 财务分析 - 现金流量表

杰理科技

(920138)

  

流通市值:26.70亿  总市值:119.93亿
流通股本:9638.11万   总股本:4.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,430,239,564.881,680,234,889.19938,860,519.353,195,030,589.99
  收到的税费返还53,897,938.0836,599,785.8916,159,320.1774,293,208.44
  收到其他与经营活动有关的现金8,691,231.126,863,630.283,854,163.6513,323,477.6
  经营活动现金流入小计2,492,828,734.081,723,698,305.36958,874,003.173,282,647,276.03
  购买商品、接受劳务支付的现金1,951,248,227.751,221,147,165.68525,005,1782,408,004,752.08
  支付给职工以及为职工支付的现金190,299,497.12137,730,071.9390,106,941.41193,567,149.99
  支付的各项税费113,098,488.0867,535,788.1528,205,919.8149,763,681.12
  支付其他与经营活动有关的现金23,115,621.186,652,245.855,009,613.0617,969,717.95
  经营活动现金流出小计2,277,761,834.131,433,065,271.61648,327,652.272,769,305,301.14
  经营活动产生的现金流量净额215,066,899.95290,633,033.75310,546,350.9513,341,974.89
二、投资活动产生的现金流量:
  收回投资收到的现金670,000,000670,000,000350,000,0002,010,000,000
  取得投资收益收到的现金35,856,861.1135,856,861.1127,043,055.5567,312,138.91
  投资活动现金流入小计705,856,861.11705,856,861.11377,043,055.552,077,312,138.91
  购建固定资产、无形资产和其他长期资产支付的现金14,780,237.8511,892,406.451,434,36017,856,179.41
  投资支付的现金2,670,000,0002,020,000,000900,000,0001,530,000,000
  投资活动现金流出小计2,684,780,237.852,031,892,406.45901,434,3601,547,856,179.41
  投资活动产生的现金流量净额-1,978,923,376.74-1,326,035,545.34-524,391,304.45529,455,959.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金585,587,547.17---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计585,587,547.17---
  支付其他与筹资活动有关的现金23,855,262.951,902,4141,203,5403,138,470.08
  筹资活动现金流出小计23,855,262.951,902,4141,203,5403,138,470.08
  筹资活动产生的现金流量净额561,732,284.22-1,902,414-1,203,540-3,138,470.08
五、现金及现金等价物净增加额-1,202,124,192.57-1,037,304,925.59-215,048,493.551,039,659,464.31
  加:期初现金及现金等价物余额1,468,011,311.491,468,011,311.491,468,011,311.49428,351,847.18
  期末现金及现金等价物余额265,887,118.92430,706,385.91,252,962,817.941,468,011,311.49
补充资料:
  净利润-311,164,520.27160,220,143.01595,600,700
  资产减值准备-14,147,134.074,218,839.152,667,800
  固定资产和投资性房地产折旧-6,469,504.453,334,271.9714,172,500
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,469,504.453,334,271.9714,172,500
  无形资产摊销-6,242,469.843,121,234.929,297,500
  长期待摊费用摊销---664,500
  固定资产报废损失---5,800
  财务费用-137,200.1466,273.1440,400
  投资损失--29,331,333.33-13,238,194.44-59,659,100
  递延所得税--1,417,273.67-1,287,415.924,287,600
  其中:递延所得税资产减少--2,405.62-381.34-342,400
    递延所得税负债增加--1,414,868.05-1,287,034.584,630,000
  存货的减少--118,669,628.8714,171,197.34-152,817,900
  经营性应收项目的减少--20,004,961.74-770,023.95-25,216,300
  经营性应付项目的增加-89,138,740.23124,115,210.2655,366,800
  其他-31,652,028.6516,074,700.166,480,200
  现金的期末余额-430,706,385.91,252,962,817.94-
  减:现金的期初余额-1,468,011,311.491,468,011,311.49-
  现金及现金等价物的净增加额--1,037,304,925.59-215,048,493.551,039,659,464.31
公告日期2026-10-292026-08-242026-04-162026-03-12
审计意见(境内)标准无保留意见
TOP↑