当前位置:首页 - 行情中心 - 恒合股份(920145) - 财务分析 - 现金流量表

恒合股份

(920145)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,155,765.3116,647,711.459,819,566.9334,916,106.57
  收到的税费返还7,021.857,021.85242,117.32236,853.45
  收到其他与经营活动有关的现金1,313,407.37779,419.411,987,486.292,636,265.17
  经营活动现金流入小计36,476,194.5317,434,152.6662,049,170.5437,789,225.19
  购买商品、接受劳务支付的现金17,517,726.958,738,581.8842,115,224.9125,703,480.27
  支付给职工以及为职工支付的现金12,975,612.087,501,544.4523,806,661.1418,190,240.92
  支付的各项税费805,887.68453,848.964,439,411.622,493,710.98
  支付其他与经营活动有关的现金8,843,048.743,534,047.7310,561,101.949,990,419.99
  经营活动现金流出小计40,142,275.4520,228,023.0280,922,399.6156,377,852.16
  经营活动产生的现金流量净额-3,666,080.92-2,793,870.36-18,873,229.07-18,588,626.97
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额5,500---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计5,500---
  购建固定资产、无形资产和其他长期资产支付的现金2,938,374.251,418,956.422,453,438.751,178,283.75
  投资活动现金流出小计2,938,374.251,418,956.422,453,438.751,178,283.75
  投资活动产生的现金流量净额-2,932,874.25-1,418,956.42-2,453,438.75-1,178,283.75
三、筹资活动产生的现金流量:
  支付其他与筹资活动有关的现金847,646.31588,078.631,461,575.961,148,008.28
  筹资活动现金流出小计847,646.31588,078.631,461,575.961,148,008.28
  筹资活动产生的现金流量净额-847,646.31-588,078.63-1,461,575.96-1,148,008.28
五、现金及现金等价物净增加额-7,446,601.48-4,800,905.41-22,788,243.78-20,914,919
  加:期初现金及现金等价物余额93,410,144.5293,410,144.52116,198,388.3116,198,388.3
  期末现金及现金等价物余额85,963,543.0488,609,239.1193,410,144.5295,283,469.3
补充资料:
  净利润-7,434,436.57--12,880,623.91-
  资产减值准备678,387.28-2,569,446.03-
  固定资产和投资性房地产折旧2,476,030.29-4,867,568.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,476,030.29-4,867,568.82-
  无形资产摊销--1,839.87-
  长期待摊费用摊销282,189.3-564,378.6-
  处置固定资产、无形资产和其他长期资产的损失5,513.05---
  财务费用24,697.21-97,473.05-
  递延所得税-1,039,266.8--2,167,018.67-
  其中:递延所得税资产减少-1,039,266.8--2,167,018.67-
  存货的减少-1,368,169.77--539,926.39-
  经营性应收项目的减少8,511,668.86--20,446,896.84-
  经营性应付项目的增加-4,953,339.06-6,546,967.85-
  现金的期末余额85,963,543.04-93,410,144.52-
  减:现金的期初余额93,410,144.52-116,198,388.3-
  现金及现金等价物的净增加额-7,446,601.48--22,788,243.78-
公告日期2025-08-272025-04-232025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑