当前位置:首页 - 行情中心 - 恒合股份(920145) - 财务分析 - 现金流量表

恒合股份

(920145)

  

流通市值:6.95亿  总市值:10.10亿
流通股本:4859.30万   总股本:7055.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,179,224.0876,841,832.1949,030,301.0135,155,765.31
  收到的税费返还-7,021.857,021.857,021.85
  收到其他与经营活动有关的现金616,626.595,613,074.63,877,336.181,313,407.37
  经营活动现金流入小计15,795,850.6782,461,928.6452,914,659.0436,476,194.53
  购买商品、接受劳务支付的现金5,767,668.7942,355,678.2732,122,458.2317,517,726.95
  支付给职工以及为职工支付的现金7,809,796.7424,356,457.1718,680,630.4812,975,612.08
  支付的各项税费1,009,893.662,742,318.971,593,418.65805,887.68
  支付其他与经营活动有关的现金3,622,251.3412,455,918.2210,741,506.818,843,048.74
  经营活动现金流出小计18,209,610.5381,910,372.6363,138,014.1740,142,275.45
  经营活动产生的现金流量净额-2,413,759.86551,556.01-10,223,355.13-3,666,080.92
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-26,3005,5005,500
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-26,3005,5005,500
  购建固定资产、无形资产和其他长期资产支付的现金49,356.564,139,672.64,094,249.252,938,374.25
  投资活动现金流出小计49,356.564,139,672.64,094,249.252,938,374.25
  投资活动产生的现金流量净额-49,356.56-4,113,372.6-4,088,749.25-2,932,874.25
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金7,500,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计7,500,000---
  支付其他与筹资活动有关的现金328,510.95963,277.76847,646.31847,646.31
  筹资活动现金流出小计328,510.95963,277.76847,646.31847,646.31
  筹资活动产生的现金流量净额7,171,489.05-963,277.76-847,646.31-847,646.31
五、现金及现金等价物净增加额4,708,372.63-4,525,094.35-15,159,750.69-7,446,601.48
  加:期初现金及现金等价物余额88,885,050.1793,410,144.5293,410,144.5293,410,144.52
  期末现金及现金等价物余额93,593,422.888,885,050.1778,250,393.8385,963,543.04
补充资料:
  净利润--14,964,985.34--7,434,436.57
  资产减值准备-2,222,151.09-678,387.28
  固定资产和投资性房地产折旧-4,964,297.17-2,476,030.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,964,297.17-2,476,030.29
  长期待摊费用摊销-564,378.6-282,189.3
  处置固定资产、无形资产和其他长期资产的损失-5,513.05-5,513.05
  固定资产报废损失--18,234.8--
  财务费用-57,098.76-24,697.21
  递延所得税--1,959,596.79--1,039,266.8
  其中:递延所得税资产减少--1,959,596.79--1,039,266.8
  存货的减少-3,042,059.79--1,368,169.77
  经营性应收项目的减少-19,353,854.15-8,511,668.86
  经营性应付项目的增加--11,728,934.78--4,953,339.06
  不涉及现金收支的投资和筹资活动金额其他项目-2,502,481.23--
  现金的期末余额-88,885,050.17-85,963,543.04
  减:现金的期初余额-93,410,144.52-93,410,144.52
  现金及现金等价物的净增加额--4,525,094.35--7,446,601.48
公告日期2026-04-282026-04-282025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑