当前位置:首页 - 行情中心 - 华阳变速(920146) - 财务分析 - 现金流量表

华阳变速

(920146)

  

流通市值:6.37亿  总市值:7.92亿
流通股本:1.09亿   总股本:1.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金154,483,316.88113,312,135.3766,069,559.59344,448,454.6
  收到其他与经营活动有关的现金13,965,050.293,325,873.26789,377.3114,852,415.56
  经营活动现金流入小计168,448,367.17116,638,008.6366,858,936.9359,300,870.16
  购买商品、接受劳务支付的现金137,338,374.9893,592,730.3859,598,054.04270,974,519.03
  支付给职工以及为职工支付的现金19,596,297.9213,410,011.367,360,488.0441,047,656.74
  支付的各项税费1,032,663.15665,135.82310,772.1691,708.77
  支付其他与经营活动有关的现金5,299,799.624,470,188.572,094,129.589,188,213.39
  经营活动现金流出小计163,267,135.67112,138,066.1369,363,443.76321,902,097.93
  经营活动产生的现金流量净额5,181,231.54,499,942.5-2,504,506.8637,398,772.23
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---590,631.43
  投资活动现金流入小计000590,631.43
  购建固定资产、无形资产和其他长期资产支付的现金27,498,714.1918,854,588.173,972,724.1126,697,410.46
  投资活动现金流出小计27,498,714.1918,854,588.173,972,724.1126,697,410.46
  投资活动产生的现金流量净额-27,498,714.19-18,854,588.17-3,972,724.11-26,106,779.03
三、筹资活动产生的现金流量:
  取得借款收到的现金29,000,00010,000,000-56,000,000
  收到其他与筹资活动有关的现金5,680,338.883,684,694.44-11,678,045.55
  筹资活动现金流入小计34,680,338.8813,684,694.44067,678,045.55
  偿还债务支付的现金20,010,00010,010,000-52,618,592.03
  分配股利、利润或偿付利息支付的现金1,078,920.75--1,947,791.26
  支付其他与筹资活动有关的现金940,000280,000125,00044,033,235.55
  筹资活动现金流出小计22,028,920.7510,290,000125,00098,599,618.84
  筹资活动产生的现金流量净额12,651,418.133,394,694.44-125,000-30,921,573.29
五、现金及现金等价物净增加额-9,666,064.56-10,959,951.23-6,602,230.97-19,629,580.09
  加:期初现金及现金等价物余额11,511,829.6211,511,829.6211,511,829.6231,141,409.71
  期末现金及现金等价物余额1,845,765.06551,878.394,909,598.6511,511,829.62
补充资料:
  净利润--21,845,642.41--24,892,090.66
  资产减值准备---5,976,669.56
  固定资产和投资性房地产折旧-21,346,283.99-45,718,129.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,346,283.99-45,718,129.17
  无形资产摊销-246,458.22-467,670.82
  长期待摊费用摊销-1,290,140.72-2,036,604.8
  处置固定资产、无形资产和其他长期资产的损失--295,306.82--496,914.78
  公允价值变动损失-110,303.73-43,315.62
  财务费用-1,726,858.67-5,045,219.51
  投资损失----339,473.58
  递延所得税--542,242.36--3,190,411.1
  其中:递延所得税资产减少-113,356.88--1,879,212.63
    递延所得税负债增加--655,599.24--1,311,198.47
  存货的减少-5,320,733.52-16,280,293.35
  经营性应收项目的减少-29,383,275.67-51,836,355.48
  经营性应付项目的增加--31,923,542.76--57,784,792.71
  现金的期末余额-551,878.39-11,511,829.62
  减:现金的期初余额-11,511,829.62-31,141,409.71
  现金及现金等价物的净增加额--10,959,951.23--19,629,580.09
公告日期2026-10-292026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑