当前位置:首页 - 行情中心 - 华阳变速(920146) - 财务分析 - 现金流量表

华阳变速

(920146)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金263,104,783.11135,903,680.19430,768,641.2317,408,028.87
  收到其他与经营活动有关的现金5,806,109.573,495,0006,462,325.778,103,869.52
  经营活动现金流入小计268,910,892.68139,398,680.19437,230,966.97325,511,898.39
  购买商品、接受劳务支付的现金195,782,743.32126,523,970.11377,514,046.36287,508,579.42
  支付给职工以及为职工支付的现金22,243,507.7511,961,189.4537,033,724.7123,665,656.71
  支付的各项税费592,720.82269,750.23927,427.771,129,817.12
  支付其他与经营活动有关的现金6,393,742.623,205,562.0314,312,142.225,758,367.57
  经营活动现金流出小计225,012,714.51141,960,471.82429,787,341.06318,062,420.82
  经营活动产生的现金流量净额43,898,178.17-2,561,791.637,443,625.917,449,477.57
二、投资活动产生的现金流量:
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计000-
  购建固定资产、无形资产和其他长期资产支付的现金30,234,699.2515,355,601.2837,970,142.9761,383,457.33
  投资活动现金流出小计30,234,699.2515,355,601.2837,970,142.9761,383,457.33
  投资活动产生的现金流量净额-30,234,699.25-15,355,601.28-37,970,142.97-61,383,457.33
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00010,000,00024,600,00024,600,000
  收到其他与筹资活动有关的现金--39,892,497.483,336,400.47
  筹资活动现金流入小计30,000,00010,000,00064,492,497.4827,936,400.47
  偿还债务支付的现金32,100,0007,000,00018,600,00018,100,000
  分配股利、利润或偿付利息支付的现金--1,757,419.621,089,219.53
  支付其他与筹资活动有关的现金2,874,138.37200,00063,952,252.813,378,884.48
  筹资活动现金流出小计34,974,138.377,200,00084,309,672.4322,568,104.01
  筹资活动产生的现金流量净额-4,974,138.372,800,000-19,817,174.955,368,296.46
五、现金及现金等价物净增加额8,689,340.55-15,117,392.91-50,343,692.01-48,565,683.3
  加:期初现金及现金等价物余额31,141,409.7131,141,409.7181,485,101.7281,485,101.72
  期末现金及现金等价物余额39,830,750.2616,024,016.831,141,409.7132,919,418.42
补充资料:
  净利润1,816,888.59--16,306,710.84-
  资产减值准备--7,244,385.94-
  固定资产和投资性房地产折旧22,653,818.79-37,107,083.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,653,818.79-37,107,083.96-
  无形资产摊销234,413.95-380,420.6-
  长期待摊费用摊销957,813.9-774,566.71-
  处置固定资产、无形资产和其他长期资产的损失-884.96---
  公允价值变动损失32,738.55---
  财务费用2,970,575.58-6,455,933.36-
  递延所得税-787,757.27--5,841,857.59-
  其中:递延所得税资产减少-132,158.03--4,530,659.12-
    递延所得税负债增加-655,599.24--1,311,198.47-
  存货的减少-995,188.68--9,100,133.17-
  经营性应收项目的减少80,335,752.35--140,322,461.76-
  经营性应付项目的增加-59,169,328.55-124,975,338.95-
  现金的期末余额39,830,750.26-31,141,409.71-
  减:现金的期初余额31,141,409.71-81,485,101.72-
  现金及现金等价物的净增加额8,689,340.55--50,343,692.01-
公告日期2025-08-262025-04-252025-04-252024-10-24
审计意见(境内)标准无保留意见
TOP↑