当前位置:首页 - 行情中心 - 华阳变速(920146) - 财务分析 - 现金流量表

华阳变速

(920146)

  

流通市值:6.19亿  总市值:7.69亿
流通股本:1.09亿   总股本:1.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金113,312,135.3766,069,559.59344,448,454.6312,562,201.5
  收到其他与经营活动有关的现金3,325,873.26789,377.3114,852,415.5614,740,390.8
  经营活动现金流入小计116,638,008.6366,858,936.9359,300,870.16327,302,592.3
  购买商品、接受劳务支付的现金93,592,730.3859,598,054.04270,974,519.03257,724,980.52
  支付给职工以及为职工支付的现金13,410,011.367,360,488.0441,047,656.7430,124,289.93
  支付的各项税费665,135.82310,772.1691,708.77893,561.08
  支付其他与经营活动有关的现金4,470,188.572,094,129.589,188,213.397,827,197.17
  经营活动现金流出小计112,138,066.1369,363,443.76321,902,097.93296,570,028.7
  经营活动产生的现金流量净额4,499,942.5-2,504,506.8637,398,772.2330,732,563.6
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--590,631.43-
  投资活动现金流入小计00590,631.430
  购建固定资产、无形资产和其他长期资产支付的现金18,854,588.173,972,724.1126,697,410.4641,939,233.53
  投资活动现金流出小计18,854,588.173,972,724.1126,697,410.4641,939,233.53
  投资活动产生的现金流量净额-18,854,588.17-3,972,724.11-26,106,779.03-41,939,233.53
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,000-56,000,00040,000,000
  收到其他与筹资活动有关的现金3,684,694.44-11,678,045.55-
  筹资活动现金流入小计13,684,694.44067,678,045.5540,000,000
  偿还债务支付的现金10,010,000-52,618,592.0345,100,000
  分配股利、利润或偿付利息支付的现金--1,947,791.261,071,058.66
  支付其他与筹资活动有关的现金280,000125,00044,033,235.55600,138.37
  筹资活动现金流出小计10,290,000125,00098,599,618.8446,771,197.03
  筹资活动产生的现金流量净额3,394,694.44-125,000-30,921,573.29-6,771,197.03
五、现金及现金等价物净增加额-10,959,951.23-6,602,230.97-19,629,580.09-17,977,866.96
  加:期初现金及现金等价物余额11,511,829.6211,511,829.6231,141,409.7131,141,409.71
  期末现金及现金等价物余额551,878.394,909,598.6511,511,829.6213,163,542.75
补充资料:
  净利润-21,845,642.41--24,892,090.66-
  资产减值准备--5,976,669.56-
  固定资产和投资性房地产折旧21,346,283.99-45,718,129.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,346,283.99-45,718,129.17-
  无形资产摊销246,458.22-467,670.82-
  长期待摊费用摊销1,290,140.72-2,036,604.8-
  处置固定资产、无形资产和其他长期资产的损失-295,306.82--496,914.78-
  公允价值变动损失110,303.73-43,315.62-
  财务费用1,726,858.67-5,045,219.51-
  投资损失---339,473.58-
  递延所得税-542,242.36--3,190,411.1-
  其中:递延所得税资产减少113,356.88--1,879,212.63-
    递延所得税负债增加-655,599.24--1,311,198.47-
  存货的减少5,320,733.52-16,280,293.35-
  经营性应收项目的减少29,383,275.67-51,836,355.48-
  经营性应付项目的增加-31,923,542.76--57,784,792.71-
  现金的期末余额551,878.39-11,511,829.62-
  减:现金的期初余额11,511,829.62-31,141,409.71-
  现金及现金等价物的净增加额-10,959,951.23--19,629,580.09-
公告日期2026-08-282026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑