当前位置:首页 - 行情中心 - 旭杰科技(920149) - 财务分析 - 现金流量表

旭杰科技

(920149)

  

流通市值:8.54亿  总市值:10.33亿
流通股本:6324.80万   总股本:7648.32万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金305,968,828.7216,499,117.01149,992,963.69641,772,322.92
  收到的税费返还3,254,061.052,710,746.91490,214.1-
  收到其他与经营活动有关的现金6,050,362.5113,715,952.429,672,054.87453,523.81
  经营活动现金流入小计315,273,252.26232,925,816.34160,155,232.66642,225,846.73
  购买商品、接受劳务支付的现金229,083,497.59165,312,999.59117,458,458.05505,098,963.24
  支付给职工以及为职工支付的现金39,141,879.7728,966,872.9418,000,938.0658,835,271.92
  支付的各项税费7,873,093.445,758,133.64,161,861.2822,124,819.9
  支付其他与经营活动有关的现金21,413,859.8711,178,161.320,316,981.3436,239,700.72
  经营活动现金流出小计297,512,330.67211,216,167.43159,938,238.73622,298,755.78
  经营活动产生的现金流量净额17,760,921.5921,709,648.91216,993.9319,927,090.95
二、投资活动产生的现金流量:
  收回投资收到的现金--20,000,000-
  取得投资收益收到的现金86,538.0252,784.68,323.28-
  处置固定资产、无形资产和其他长期资产收回的现金净额6,588,458.586,588,458.58258.58571,205.7
  收到的其他与投资活动有关的现金---1,032,329.67
  投资活动现金流入小计6,674,996.66,641,243.1820,008,581.861,603,535.37
  购建固定资产、无形资产和其他长期资产支付的现金868,583.097,725,879.95829,948.832,040,586.55
  投资支付的现金46,218,804.2546,219,216.9566,207,816.36-
  支付其他与投资活动有关的现金--1,163,622.06-
  投资活动现金流出小计47,087,387.3453,945,096.968,201,387.252,040,586.55
  投资活动产生的现金流量净额-40,412,390.74-47,303,853.72-48,192,805.39-437,051.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,595,571--3,081,120
  取得借款收到的现金184,899,412.31144,282,780.48118,251,290.22226,249,819.73
  收到其他与筹资活动有关的现金19,305,615.1314,361,180.0213,859,907.39-
  筹资活动现金流入小计207,800,598.44158,643,960.5132,111,197.61229,330,939.73
  偿还债务支付的现金197,304,552.35127,790,352.6860,058,093.34177,943,934.84
  分配股利、利润或偿付利息支付的现金9,376,179.266,396,574.723,060,041.718,657,457.19
  其中:子公司支付给少数股东的股利、利润45,00045,00045,000-
  支付其他与筹资活动有关的现金31,219,335.3921,650,200.318,028,244.3620,754,830.97
  筹资活动现金流出小计237,900,067155,837,127.7171,146,379.4217,356,223
  筹资活动产生的现金流量净额-30,099,468.562,806,832.7960,964,818.2111,974,716.73
四、汇率变动对现金及现金等价物的影响286,498.34295,986.236,259.25-1,379,645.74
五、现金及现金等价物净增加额-52,464,439.37-22,491,385.8213,025,26630,085,110.76
  加:期初现金及现金等价物余额173,499,730.17173,499,730.17174,034,748.6675,378,368.45
  期末现金及现金等价物余额121,035,290.8151,008,344.35187,060,014.66105,463,479.21
补充资料:
  净利润-3,981,464.27--54,622,049.18
  资产减值准备-448,375.79-18,591,732.45
  固定资产和投资性房地产折旧-5,750,556.21-7,002,718.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,750,556.21-7,002,718.73
  无形资产摊销-160,017.95-485,465.02
  长期待摊费用摊销-888,901.32-7,995,130.11
  处置固定资产、无形资产和其他长期资产的损失--3,054,695.7--5,004,489.28
  固定资产报废损失--2,418,704.64--
  财务费用-9,632,194.09-14,162,980.75
  投资损失--53,629.26-72,635
  递延所得税-9,566,307.16--2,304,738.93
  其中:递延所得税资产减少-4,185,954.67--2,304,738.93
    递延所得税负债增加-5,380,352.49--
  存货的减少-121,556,483.33-34,398,781.12
  经营性应收项目的减少-98,921,595.42-44,975,401.12
  经营性应付项目的增加--239,247,502.23--74,083,055.83
  其他-1,913,419.56-1,866,014.46
  现金的期末余额-151,008,344.35-105,463,479.21
  减:现金的期初余额-173,499,730.17-75,378,368.45
  现金及现金等价物的净增加额--22,491,385.82-30,085,110.76
公告日期2025-10-292025-08-212025-04-292025-04-03
审计意见(境内)标准无保留意见
TOP↑