当前位置:首页 - 行情中心 - 农大科技(920159) - 财务分析 - 现金流量表

农大科技

(920159)

  

流通市值:3.86亿  总市值:19.13亿
流通股本:1532.00万   总股本:7600.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,883,501,019.891,359,229,204.67760,874,535.272,735,983,943.04
  收到其他与经营活动有关的现金7,328,905.043,848,268.191,570,620.6716,653,364.15
  经营活动现金流入小计1,890,829,924.931,363,077,472.86762,445,155.942,752,637,307.19
  购买商品、接受劳务支付的现金1,889,109,395.591,536,560,790.45752,885,117.592,178,985,099.34
  支付给职工以及为职工支付的现金106,081,224.1276,943,567.5242,460,161.33137,381,744.31
  支付的各项税费32,687,116.6122,192,162.298,530,062.641,337,583.09
  支付其他与经营活动有关的现金57,861,190.7237,594,590.5923,454,986.1583,746,557.38
  经营活动现金流出小计2,085,738,927.041,673,291,110.85827,330,327.672,441,450,984.12
  经营活动产生的现金流量净额-194,909,002.11-310,213,637.99-64,885,171.73311,186,323.07
二、投资活动产生的现金流量:
  收回投资收到的现金5,203,975,0004,628,100,0002,841,540,0009,906,380,000
  取得投资收益收到的现金2,530,218.491,196,896.92420,398.591,423,025.39
  处置固定资产、无形资产和其他长期资产收回的现金净额175,840170,840170,8401,194,354.2
  投资活动现金流入小计5,206,681,058.494,629,467,736.922,842,131,238.599,908,997,379.59
  购建固定资产、无形资产和其他长期资产支付的现金50,489,155.6828,431,508.9618,065,149.12119,498,472.07
  投资支付的现金5,456,715,0004,833,100,0003,206,830,0009,906,380,000
  投资活动现金流出小计5,507,204,155.684,861,531,508.963,224,895,149.1210,025,878,472.07
  投资活动产生的现金流量净额-300,523,097.19-232,063,772.04-382,763,910.53-116,881,092.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金369,811,320.75369,811,320.75369,811,320.75-
  取得借款收到的现金270,200,000225,200,00020,000,000131,500,000
  筹资活动现金流入小计640,011,320.75595,011,320.75389,811,320.75131,500,000
  偿还债务支付的现金112,800,00072,800,00072,800,000235,500,000
  分配股利、利润或偿付利息支付的现金62,882,926.9661,619,986.42394,848.194,088,331.63
  支付其他与筹资活动有关的现金59,958,412.689,486,714.579,360,090.574,035,382.72
  筹资活动现金流出小计235,641,339.64143,906,700.9982,554,938.76243,623,714.35
  筹资活动产生的现金流量净额404,369,981.11451,104,619.76307,256,381.99-112,123,714.35
四、汇率变动对现金及现金等价物的影响-198.68-198.67-198.67177,093.8
五、现金及现金等价物净增加额-91,062,316.87-91,172,988.94-140,392,898.9482,358,610.04
  加:期初现金及现金等价物余额223,377,140.44223,377,140.44223,377,140.44141,018,530.4
  期末现金及现金等价物余额132,314,823.57132,204,151.582,984,241.5223,377,140.44
补充资料:
  净利润-92,760,132.48-142,376,785.23
  资产减值准备-3,270,851.23-6,702,305.72
  固定资产和投资性房地产折旧-14,879,410.33-43,462,962.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,879,410.33-43,462,962.67
  无形资产摊销-1,419,134.08-2,831,986.35
  处置固定资产、无形资产和其他长期资产的损失--52,310.44-111,576.22
  固定资产报废损失-4,522,871.87-699,889.81
  公允价值变动损失--414,158.23--
  财务费用-947,483.08-3,800,277.15
  投资损失--1,196,896.92--1,423,025.39
  递延所得税--232,402.81--3,588,016.58
  其中:递延所得税资产减少--401,408.29--3,439,074.87
    递延所得税负债增加-169,005.48--148,941.71
  存货的减少--60,652,537.32--52,219,151.08
  经营性应收项目的减少--63,755,598.96--59,550,795.09
  经营性应付项目的增加--309,179,174.49-213,791,812.07
  现金的期末余额-132,204,151.5-223,377,140.44
  减:现金的期初余额-223,377,140.44-141,018,530.4
  现金及现金等价物的净增加额--91,172,988.94-82,358,610.04
公告日期2026-10-272026-08-242026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑