当前位置:首页 - 行情中心 - 龙辰科技(920161) - 财务分析 - 现金流量表

龙辰科技

(920161)

  

流通市值:12.60亿  总市值:23.24亿
流通股本:7370.96万   总股本:1.36亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金228,299,796.78112,147,165.5417,071,265.97289,652,594.5
  收到的税费返还1,131,767.3154,981.581,587,684.81,587,684.8
  收到其他与经营活动有关的现金4,409,845.372,791,433.0729,404,158.4617,730,609.97
  经营活动现金流入小计233,841,409.45115,093,580.15448,063,109.23308,970,889.27
  购买商品、接受劳务支付的现金272,701,298.51126,000,650.23343,183,321.17235,269,595.81
  支付给职工以及为职工支付的现金43,603,795.2721,035,174.5461,645,194.1245,578,869.85
  支付的各项税费22,826,889.388,688,845.7738,308,905.0127,498,675.01
  支付其他与经营活动有关的现金14,590,225.3813,312,401.8631,657,817.816,976,788.48
  经营活动现金流出小计353,722,208.54169,037,072.4474,795,238.1325,323,929.15
  经营活动产生的现金流量净额-119,880,799.09-53,943,492.25-26,732,128.87-16,353,039.88
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额5,0005,00010,60010,600
  收到的其他与投资活动有关的现金0-27,060,00027,060,000
  投资活动现金流入小计5,0005,00027,070,60027,070,600
  购建固定资产、无形资产和其他长期资产支付的现金110,290,456.0593,274,001.53125,730,166.1564,013,469.74
  支付其他与投资活动有关的现金0-20,000,00020,000,000
  投资活动现金流出小计110,290,456.0593,274,001.53145,730,166.1584,013,469.74
  投资活动产生的现金流量净额-110,285,456.05-93,269,001.53-118,659,566.15-56,942,869.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金287,571,080.72---
  取得借款收到的现金442,270,000222,460,479330,443,400248,812,956.58
  收到其他与筹资活动有关的现金84,039,477.8757,016,261.73167,731,903.99113,122,022.37
  筹资活动现金流入小计813,880,558.59279,476,740.73498,175,303.99361,934,978.95
  偿还债务支付的现金236,730,000124,740,000319,440,000243,050,000
  分配股利、利润或偿付利息支付的现金6,585,382.023,148,623.712,304,561.2910,345,244.91
  支付其他与筹资活动有关的现金34,627,300.756,512,375104,563,203.5696,339,790.67
  筹资活动现金流出小计277,942,682.77134,400,998.7436,307,764.85349,735,035.58
  筹资活动产生的现金流量净额535,937,875.82145,075,742.0361,867,539.1412,199,943.37
四、汇率变动对现金及现金等价物的影响-130,239.98-22,193.397,341.2954,610.16
五、现金及现金等价物净增加额305,641,380.7-2,158,945.14-83,516,814.59-61,041,356.09
  加:期初现金及现金等价物余额24,305,677.9324,305,677.93107,822,492.52107,822,492.52
  期末现金及现金等价物余额329,947,058.6322,146,732.7924,305,677.9346,781,136.43
补充资料:
  净利润49,663,169.39-99,282,800-
  资产减值准备912,845.48-3,704,000-
  固定资产和投资性房地产折旧28,813,982.08-44,325,800-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,813,982.08-44,325,800-
  无形资产摊销685,580.67-1,284,900-
  长期待摊费用摊销490,698.76-763,400-
  处置固定资产、无形资产和其他长期资产的损失3,612.84-2,900-
  固定资产报废损失2,634,706.9-23,300-
  财务费用8,274,160.22-13,703,200-
  投资损失297,382.68-656,500-
  递延所得税-3,249,208.54--1,743,500-
  其中:递延所得税资产减少-3,249,208.54--1,743,500-
  存货的减少-49,004,167.24--12,603,600-
  经营性应收项目的减少-181,387,306.18--196,148,400-
  经营性应付项目的增加18,737,607.03-13,482,600-
  其他586,084.2-1,172,200-
  现金的期末余额329,947,058.63---
  减:现金的期初余额24,305,677.93---
  现金及现金等价物的净增加额305,641,380.7--83,516,814.59-
公告日期2026-08-252026-04-222026-02-062025-12-30
审计意见(境内)标准无保留意见
TOP↑