当前位置:首页 - 行情中心 - 海圣医疗(920166) - 财务分析 - 现金流量表

海圣医疗

(920166)

  

流通市值:4.43亿  总市值:14.05亿
流通股本:2376.47万   总股本:7529.41万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金301,958,652.18194,065,799.25108,695,665.02372,265,569.81
  收到其他与经营活动有关的现金3,274,164.852,254,488.76709,120.668,686,435.75
  经营活动现金流入小计305,232,817.03196,320,288.01109,404,785.68380,952,005.56
  购买商品、接受劳务支付的现金121,178,507.1480,018,816.0741,235,927.59135,732,585.68
  支付给职工以及为职工支付的现金71,291,168.2552,216,525.8724,916,649.7677,417,678.02
  支付的各项税费24,590,376.5619,188,821.717,750,60028,640,950.65
  支付其他与经营活动有关的现金44,799,101.9635,217,681.111,767,202.9521,075,720.07
  经营活动现金流出小计261,859,153.91186,641,844.7495,670,380.3262,866,934.42
  经营活动产生的现金流量净额43,373,663.129,678,443.2713,734,405.38118,085,071.14
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额143,70291,702--
  收到的其他与投资活动有关的现金183,238,587.66123,152,264.3839,041,798.6330,138,613.82
  投资活动现金流入小计183,382,289.66123,243,966.3839,041,798.6330,138,613.82
  购建固定资产、无形资产和其他长期资产支付的现金48,600,273.839,721,590.3731,807,914.0177,333,829.89
  支付其他与投资活动有关的现金244,000,000174,000,00039,000,00030,100,000
  投资活动现金流出小计292,600,273.8213,721,590.3770,807,914.01107,433,829.89
  投资活动产生的现金流量净额-109,217,984.14-90,477,623.99-31,766,115.38-77,295,216.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金130,557,651.52130,557,651.52130,557,651.52-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计130,557,651.52130,557,651.52130,557,651.52-
  支付其他与筹资活动有关的现金15,814,102.9215,403,333.414,127,978.753,815,616
  筹资活动现金流出小计15,814,102.9215,403,333.414,127,978.753,815,616
  筹资活动产生的现金流量净额114,743,548.6115,154,318.12116,429,672.77-3,815,616
四、汇率变动对现金及现金等价物的影响-1,423,610.28-1,020,985.29-504,352.4-394,173.78
五、现金及现金等价物净增加额47,475,617.333,334,152.1197,893,610.3736,580,065.29
  加:期初现金及现金等价物余额83,312,662.0483,312,662.0483,312,662.0446,732,596.75
  期末现金及现金等价物余额130,788,279.34116,646,814.15181,206,272.4183,312,662.04
补充资料:
  净利润-30,662,409.68-85,815,891.13
  资产减值准备-109,556.91-96,927.99
  固定资产和投资性房地产折旧-6,895,205.92-15,241,018.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,895,205.92-15,241,018.63
  无形资产摊销-598,949.41-1,165,754.75
  长期待摊费用摊销-544,545.45--
  处置固定资产、无形资产和其他长期资产的损失--19,016.1--
  公允价值变动损失--3,999.01--
  财务费用--890,608.84-405,745.21
  投资损失--152,264.38--38,613.82
  递延所得税-1,017,345.79--1,097,268.41
  其中:递延所得税资产减少-954,544.6--942,909.61
    递延所得税负债增加-62,801.19--154,358.8
  存货的减少-802,563.27-3,732,487.53
  经营性应收项目的减少-12,097,519.97--9,518,485.42
  经营性应付项目的增加--41,631,179.31-20,934,940.57
  其他-391,875-783,750
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-116,646,814.15-83,312,662.04
  减:现金的期初余额-83,312,662.04-46,732,596.75
  现金及现金等价物的净增加额-33,334,152.11-36,580,065.29
公告日期2026-10-282026-08-242026-04-282026-01-22
审计意见(境内)标准无保留意见
TOP↑