当前位置:首页 - 行情中心 - 同享科技(920167) - 财务分析 - 现金流量表

同享科技

(920167)

  

流通市值:12.51亿  总市值:21.02亿
流通股本:6527.44万   总股本:1.10亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,830,434,359.641,016,118,649.8500,998,716.412,676,549,368.8
  收到的税费返还25,366,402.3523,620,893.178,518,395.5411,756,851.52
  收到其他与经营活动有关的现金20,651,455.96,600,168.963,829,174.4411,396,472.61
  经营活动现金流入小计1,876,452,217.891,046,339,711.93513,346,286.392,699,702,692.93
  购买商品、接受劳务支付的现金2,173,458,094.481,380,949,913.02507,457,531.12,398,417,770.22
  支付给职工以及为职工支付的现金38,649,147.1126,516,656.3512,869,050.1648,004,736.74
  支付的各项税费13,454,443.414,253,794.59717,038.3916,276,353.13
  支付其他与经营活动有关的现金90,414,457.9456,971,338.8124,926,714.4389,736,138.72
  经营活动现金流出小计2,315,976,142.931,478,691,702.77545,970,334.082,552,434,998.81
  经营活动产生的现金流量净额-439,523,925.04-432,351,990.84-32,624,047.69147,267,694.12
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,627,224.641,393,324705,091.671,619,862.72
  处置固定资产、无形资产和其他长期资产收回的现金净额6,292.086,292.086,292.0896,158.24
  收到的其他与投资活动有关的现金689,000,000442,000,000290,980,000153,000,000
  投资活动现金流入小计691,633,516.72443,399,616.08291,691,383.75154,716,020.96
  购建固定资产、无形资产和其他长期资产支付的现金41,387,814.6932,692,283.5625,549,679.173,042,796.65
  支付其他与投资活动有关的现金689,500,000586,000,000364,800,000218,000,000
  投资活动现金流出小计730,887,814.69618,692,283.56390,349,679.1291,042,796.65
  投资活动产生的现金流量净额-39,254,297.97-175,292,667.48-98,658,295.35-136,326,775.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,699,013.75
  取得借款收到的现金276,379,047.71194,078,559.3321,243,500190,320,170
  收到其他与筹资活动有关的现金467,114,932.46476,853,080.65239,696,023154,777,767.41
  筹资活动现金流入小计743,493,980.17670,931,639.98260,939,523347,796,951.16
  偿还债务支付的现金161,734,347.7179,835,059.33-306,000,000
  分配股利、利润或偿付利息支付的现金13,995,391.8611,325,358.522,759,189.7520,347,763.67
  支付其他与筹资活动有关的现金672,320.74135,124.7439,754.182,093,446.1
  筹资活动现金流出小计176,402,060.3191,295,542.592,798,943.93328,441,209.77
  筹资活动产生的现金流量净额567,091,919.86579,636,097.39258,140,579.0719,355,741.39
四、汇率变动对现金及现金等价物的影响37,120.57-43,295.89-21,074.562,703,897.9
五、现金及现金等价物净增加额88,350,817.42-28,051,856.82126,837,161.4733,000,557.72
  加:期初现金及现金等价物余额80,051,254.8480,051,254.8479,944,491.1947,050,697.12
  期末现金及现金等价物余额168,402,072.2651,999,398.02206,781,652.6680,051,254.84
补充资料:
  净利润-7,122,284.74-41,955,317.3
  资产减值准备---4,454,015.89
  固定资产和投资性房地产折旧-9,697,304.69-14,271,744.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,697,304.69-14,271,744.28
  无形资产摊销-376,013.6-665,621.16
  长期待摊费用摊销-540,559.5-1,548,496.17
  处置固定资产、无形资产和其他长期资产的损失--159,096.83--15,327.58
  固定资产报废损失---561,587.22
  公允价值变动损失--946,575--193,122.22
  财务费用-954,229.39-21,147,851.93
  投资损失--1,200,826.78--1,576,262.72
  递延所得税--5,504,295.19--3,364,032.22
  其中:递延所得税资产减少--4,436,508.77--2,692,560.16
    递延所得税负债增加--1,067,786.42--671,472.06
  存货的减少--48,935,296.58-17,878,056.79
  经营性应收项目的减少--369,051,643.88--110,134,662.92
  经营性应付项目的增加--38,619,476.71-143,800,768.29
  其他---2,202,591.95
  现金的期末余额-51,999,398.02-80,051,254.84
  减:现金的期初余额-80,051,254.84-47,050,697.12
  现金及现金等价物的净增加额--28,051,856.82-33,000,557.72
公告日期2025-10-292025-08-282025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑