当前位置:首页 - 行情中心 - 通宝光电(920168) - 财务分析 - 现金流量表

通宝光电

(920168)

  

流通市值:4.08亿  总市值:10.95亿
流通股本:2804.67万   总股本:7517.34万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金443,505,279.94352,494,914.17130,932,728.66654,580,575.2
  收到的税费返还12,581,133.583,304,637.5427,021.563,318,096.56
  收到其他与经营活动有关的现金2,415,732.682,793,045.5215,814,525.92,516,087.61
  经营活动现金流入小计458,502,146.2358,592,597.23146,774,276.12660,414,759.37
  购买商品、接受劳务支付的现金397,410,030.7251,239,789.34136,682,369.52458,210,552.74
  支付给职工以及为职工支付的现金45,340,917.5831,992,059.9217,109,359.2656,957,587.98
  支付的各项税费15,299,057.111,065,551.829,474,584.9534,019,329.57
  支付其他与经营活动有关的现金35,871,515.1280,098,125.46,699,942.329,640,842.94
  经营活动现金流出小计493,921,520.5374,395,526.48169,966,256.03578,828,313.23
  经营活动产生的现金流量净额-35,419,374.3-15,802,929.25-23,191,979.9181,586,446.14
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额156,00070,60050,00035,500
  投资活动现金流入小计156,00070,60050,00035,500
  购建固定资产、无形资产和其他长期资产支付的现金33,706,764.649,873,139.662,940,61562,879,273.01
  投资活动现金流出小计33,706,764.649,873,139.662,940,61562,879,273.01
  投资活动产生的现金流量净额-33,550,764.64-9,802,539.66-2,890,615-62,843,773.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金278,578,135.76278,578,135.76278,578,135.76-
  取得借款收到的现金1,975,228.8695,842.8360,325.818,593,147.09
  筹资活动现金流入小计280,553,364.56279,273,978.56278,938,461.5618,593,147.09
  偿还债务支付的现金9,983,928.999,983,928.999,986,067.4218,275,719.83
  分配股利、利润或偿付利息支付的现金37,728,509.2337,716,587.2665,983.25322,762.46
  支付其他与筹资活动有关的现金4,029,069.83,066,123.894,446,601.657,130,934.05
  筹资活动现金流出小计51,741,508.0250,766,640.1414,498,652.3225,729,416.34
  筹资活动产生的现金流量净额228,811,856.54228,507,338.42264,439,809.24-7,136,269.25
四、汇率变动对现金及现金等价物的影响-17,253.17-17,253.17--4,942.42
五、现金及现金等价物净增加额159,824,464.43202,884,616.34238,357,214.3311,601,461.46
  加:期初现金及现金等价物余额52,631,830.9752,631,830.9752,631,830.9741,030,369.51
  期末现金及现金等价物余额212,456,295.4255,516,447.31290,989,045.352,631,830.97
补充资料:
  净利润-16,977,493.35-80,051,599.81
  资产减值准备-3,955,069-7,013,830.8
  固定资产和投资性房地产折旧-13,918,943.68-18,102,758.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,918,943.68-18,102,758.21
  无形资产摊销-456,866.5-561,671.99
  长期待摊费用摊销-7,485,002.17-10,000,650.82
  处置固定资产、无形资产和其他长期资产的损失-9,609.8-46,606.47
  固定资产报废损失---913.5
  财务费用-1,012,221.7-2,145,394.73
  投资损失-96,958.33--
  递延所得税--724,133.1--1,523,769.64
  其中:递延所得税资产减少--296,576.81--1,619,506.04
    递延所得税负债增加--427,556.29-95,736.4
  存货的减少--38,662,836.15--3,531,616.83
  经营性应收项目的减少-76,300,894.95--118,417,082.73
  经营性应付项目的增加--99,360,441.95-86,295,416.11
  现金的期末余额-255,516,447.31-52,631,830.97
  减:现金的期初余额-52,631,830.97-41,030,369.51
  现金及现金等价物的净增加额-202,884,616.34-11,601,461.46
公告日期2026-10-282026-08-262026-04-292026-01-29
审计意见(境内)标准无保留意见
TOP↑