当前位置:首页 - 行情中心 - 通宝光电(920168) - 财务分析 - 现金流量表

通宝光电

(920168)

  

流通市值:4.35亿  总市值:11.61亿
流通股本:2817.45万   总股本:7517.34万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金130,932,728.66654,580,575.2466,194,282.74319,201,939.68
  收到的税费返还27,021.563,318,096.563,318,096.563,318,096.56
  收到其他与经营活动有关的现金15,814,525.92,516,087.61412,267.21142,196.83
  经营活动现金流入小计146,774,276.12660,414,759.37469,924,646.51322,662,233.07
  购买商品、接受劳务支付的现金136,682,369.52458,210,552.74311,579,614.62176,480,197.01
  支付给职工以及为职工支付的现金17,109,359.2656,957,587.9841,385,746.7129,451,377.99
  支付的各项税费9,474,584.9534,019,329.5728,010,057.0718,643,914.81
  支付其他与经营活动有关的现金6,699,942.329,640,842.9441,968,016.6448,799,858.82
  经营活动现金流出小计169,966,256.03578,828,313.23422,943,435.04273,375,348.63
  经营活动产生的现金流量净额-23,191,979.9181,586,446.1446,981,211.4749,286,884.44
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额50,00035,50035,500500
  投资活动现金流入小计50,00035,50035,500500
  购建固定资产、无形资产和其他长期资产支付的现金2,940,61562,879,273.0152,961,890.3647,634,191.8
  投资活动现金流出小计2,940,61562,879,273.0152,961,890.3647,634,191.8
  投资活动产生的现金流量净额-2,890,615-62,843,773.01-52,926,390.36-47,633,691.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金278,578,135.76---
  取得借款收到的现金360,325.818,593,147.099,983,928.999,983,928.99
  筹资活动现金流入小计278,938,461.5618,593,147.099,983,928.999,983,928.99
  偿还债务支付的现金9,986,067.4218,275,719.839,666,501.739,666,501.73
  分配股利、利润或偿付利息支付的现金65,983.25322,762.46242,652.21160,211
  支付其他与筹资活动有关的现金4,446,601.657,130,934.053,707,177.033,102,145.03
  筹资活动现金流出小计14,498,652.3225,729,416.3413,616,330.9712,928,857.76
  筹资活动产生的现金流量净额264,439,809.24-7,136,269.25-3,632,401.98-2,944,928.77
四、汇率变动对现金及现金等价物的影响--4,942.425,022.796,899.93
五、现金及现金等价物净增加额238,357,214.3311,601,461.46-9,572,558.08-1,284,836.2
  加:期初现金及现金等价物余额52,631,830.9741,030,369.5141,030,369.5141,030,369.51
  期末现金及现金等价物余额290,989,045.352,631,830.9731,457,811.4339,745,533.31
补充资料:
  净利润-80,051,599.8151,790,183.1433,450,500
  资产减值准备-7,013,830.86,404,169.797,546,300
  固定资产和投资性房地产折旧-18,102,758.2112,707,286.648,029,500
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,102,758.2112,707,286.648,029,500
  无形资产摊销-561,671.99416,380.26273,100
  长期待摊费用摊销-10,000,650.827,249,267.774,815,900
  处置固定资产、无形资产和其他长期资产的损失-46,606.47-4,541.41-37,100
  固定资产报废损失-913.5913.5900
  财务费用-2,145,394.731,569,467.411,047,500
  递延所得税--1,523,769.64-2,100,002.83-1,561,700
  其中:递延所得税资产减少--1,619,506.04-677,872-775,800
    递延所得税负债增加-95,736.4-1,422,130.83-785,900
  存货的减少--3,531,616.83-31,411,720.765,148,200
  经营性应收项目的减少--118,417,082.73-97,114,904.27-71,219,700
  经营性应付项目的增加-86,295,416.1196,383,173.4461,829,300
  现金的期末余额-52,631,830.9731,457,811.43-
  减:现金的期初余额-41,030,369.5141,030,369.51-
  现金及现金等价物的净增加额-11,601,461.46-9,572,558.08-1,284,836.2
公告日期2026-04-292026-01-292025-11-042025-08-27
审计意见(境内)标准无保留意见标准无保留意见
TOP↑