当前位置:首页 - 行情中心 - 七丰精工(920169) - 财务分析 - 现金流量表

七丰精工

(920169)

  

流通市值:13.99亿  总市值:22.24亿
流通股本:5080.32万   总股本:8080.01万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金50,039,523.1193,092,641.21157,542,429.0497,170,507.76
  收到的税费返还2,744,944.2810,276,761.019,363,158.96,132,353.71
  收到其他与经营活动有关的现金2,864,019.228,973,307.593,885,429.783,142,948.78
  经营活动现金流入小计55,648,486.6212,342,709.81170,791,017.72106,445,810.25
  购买商品、接受劳务支付的现金30,490,379.06134,095,605.6391,875,920.655,197,503.17
  支付给职工以及为职工支付的现金8,678,987.5234,030,371.4126,138,282.2618,339,404.97
  支付的各项税费987,430.5314,830,763.3813,439,893.775,392,294.41
  支付其他与经营活动有关的现金5,800,939.2522,791,732.2513,888,446.867,531,286.79
  经营活动现金流出小计45,957,736.36205,748,472.67145,342,543.4986,460,489.34
  经营活动产生的现金流量净额9,690,750.246,594,237.1425,448,474.2319,985,320.91
二、投资活动产生的现金流量:
  收回投资收到的现金-70,000,00025,000,000-
  取得投资收益收到的现金-123,548--
  处置固定资产、无形资产和其他长期资产收回的现金净额4,480,0001,116,357.522,000-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计4,480,00071,239,905.5225,002,000-
  购建固定资产、无形资产和其他长期资产支付的现金29,104,121.5291,997,789.5456,846,684.142,158,342.06
  投资支付的现金-70,000,00070,000,00020,000,000
  投资活动现金流出小计29,104,121.52161,997,789.54126,846,684.162,158,342.06
  投资活动产生的现金流量净额-24,624,121.52-90,757,884.02-101,844,684.1-62,158,342.06
三、筹资活动产生的现金流量:
  取得借款收到的现金19,010,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计19,010,000---
  分配股利、利润或偿付利息支付的现金54,653.758,080,009.18,080,0098,080,009
  支付其他与筹资活动有关的现金4,854,163.42,691,775.252,409,745.252,037,500
  筹资活动现金流出小计4,908,817.1510,771,784.3510,489,754.2510,117,509
  筹资活动产生的现金流量净额14,101,182.85-10,771,784.35-10,489,754.25-10,117,509
四、汇率变动对现金及现金等价物的影响-487,484.25683,252.67664,150.88739,726.5
五、现金及现金等价物净增加额-1,319,672.68-94,252,178.56-86,221,813.24-51,550,803.65
  加:期初现金及现金等价物余额25,403,663.79119,655,842.35119,655,842.35119,655,842.35
  期末现金及现金等价物余额24,083,991.1125,403,663.7933,434,029.1168,105,038.7
补充资料:
  净利润-27,706,210.21-23,478,159.47
  资产减值准备-2,127,987.68-735,490.42
  固定资产和投资性房地产折旧-9,261,929.33-4,515,919.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,261,929.33-4,515,919.8
  无形资产摊销-509,742.76-352,355.48
  长期待摊费用摊销-1,367,871.94-683,935.92
  处置固定资产、无形资产和其他长期资产的损失--23,138,692.39--23,009,845.73
  公允价值变动损失----141,150.68
  财务费用--158,071.4--591,290.35
  投资损失-185,540.57-86,258.77
  递延所得税--3,697,335.09--68,456.73
  其中:递延所得税资产减少--3,050,858.71-256,170.26
    递延所得税负债增加--646,476.38--324,626.99
  存货的减少--6,487,931.99--4,311,680.02
  经营性应收项目的减少--22,361,558.64-5,287,578.52
  经营性应付项目的增加-16,564,925.55-11,708,662.44
  现金的期末余额-25,403,663.79-68,105,038.7
  减:现金的期初余额-119,655,842.35-119,655,842.35
  现金及现金等价物的净增加额--94,252,178.56--51,550,803.65
公告日期2026-04-282026-04-282025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑