当前位置:首页 - 行情中心 - 志晟信息(920171) - 财务分析 - 现金流量表

志晟信息

(920171)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金73,244,674.9716,247,663.79159,286,924.69115,226,669.53
  收到其他与经营活动有关的现金657,807.32499,388.347,767,397.438,816,145.96
  经营活动现金流入小计73,902,482.2916,747,052.13167,054,322.12124,042,815.49
  购买商品、接受劳务支付的现金43,200,540.522,672,900.18138,577,580.8693,253,676.59
  支付给职工以及为职工支付的现金21,179,831.867,052,750.0144,274,501.2832,894,617.57
  支付的各项税费1,647,828.71,214,165.734,640,574.714,369,531.96
  支付其他与经营活动有关的现金6,716,298.534,303,482.3311,102,060.9812,155,561.88
  经营活动现金流出小计72,744,499.5935,243,298.25198,594,717.83142,673,388
  经营活动产生的现金流量净额1,157,982.7-18,496,246.12-31,540,395.71-18,630,572.51
二、投资活动产生的现金流量:
  收回投资收到的现金--12,600,00012,600,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--21,80013,210
  处置子公司及其他营业单位收到的现金净额--87,016.84-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--12,708,816.8412,613,210
  购建固定资产、无形资产和其他长期资产支付的现金533,904.28-18,890,805.92612,909.19
  投资支付的现金240,000240,000--
  投资活动现金流出小计773,904.28240,00018,890,805.92612,909.19
  投资活动产生的现金流量净额-773,904.28-240,000-6,181,989.0812,000,300.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金34,65634,6568,027,2567,880,000
  其中:子公司吸收少数股东投资收到的现金-34,6568,027,2567,880,000
  取得借款收到的现金30,209,041.242,475,10055,748,489.068,000,000
  收到其他与筹资活动有关的现金37,179,900-6,000,000-
  筹资活动现金流入小计67,423,597.242,509,75669,775,745.0615,880,000
  偿还债务支付的现金30,150,000-59,579,954.6829,429,954.68
  分配股利、利润或偿付利息支付的现金972,626.1871,958.982,385,020.021,792,148.06
  支付其他与筹资活动有关的现金33,971,485-1,956,841.52611,382.04
  筹资活动现金流出小计65,094,111.1871,958.9863,921,816.2231,833,484.78
  筹资活动产生的现金流量净额2,329,486.062,437,797.025,853,928.84-15,953,484.78
五、现金及现金等价物净增加额2,713,564.48-16,298,449.1-31,868,455.95-22,583,756.48
  加:期初现金及现金等价物余额20,656,599.4220,656,599.4252,525,055.3752,525,055.37
  期末现金及现金等价物余额23,370,163.94,358,150.3220,656,599.4229,941,298.89
补充资料:
  净利润3,748,830.67--76,065,687.23-
  资产减值准备-741,805.16-3,212,257.85-
  固定资产和投资性房地产折旧3,412,638.34-6,843,762.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,173,301.82-6,843,762.56-
    投资性房地产折旧239,336.52---
  无形资产摊销654,551.84-1,435,733.28-
  长期待摊费用摊销635,781.36-1,185,064.72-
  处置固定资产、无形资产和其他长期资产的损失-390,355.99--4,614.28-
  固定资产报废损失5,018.75---
  公允价值变动损失-2,650,000-9,131,312-
  财务费用1,297,755.42-2,534,945.12-
  投资损失43,334.79-399,387.27-
  递延所得税-764,751.79--1,457,012.26-
  其中:递延所得税资产减少-715,227.77--1,450,288.71-
    递延所得税负债增加-49,524.02--6,723.55-
  存货的减少-706,995.81-5,308,035.96-
  经营性应收项目的减少-9,594,725.47--3,193,237.89-
  经营性应付项目的增加-3,319,761.33--14,478,345.03-
  现金的期末余额23,370,163.9-20,656,599.42-
  减:现金的期初余额20,656,599.42-52,525,055.37-
  现金及现金等价物的净增加额2,713,564.48--31,868,455.95-
公告日期2025-08-222025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑