当前位置:首页 - 行情中心 - 志晟信息(920171) - 财务分析 - 现金流量表

志晟信息

(920171)

  

流通市值:13.83亿  总市值:20.50亿
流通股本:6763.20万   总股本:1.00亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金83,579,164.22184,479,489.28113,635,577.6873,244,674.97
  收到的税费返还-124,642.63--
  收到其他与经营活动有关的现金64,419.824,824,179.514,171,518.92657,807.32
  经营活动现金流入小计83,643,584.04189,428,311.42117,807,096.673,902,482.29
  购买商品、接受劳务支付的现金77,954,591.48118,432,866.7173,068,747.543,200,540.5
  支付给职工以及为职工支付的现金8,883,361.3937,334,661.6928,404,264.0821,179,831.86
  支付的各项税费5,106,688.763,243,950.412,737,757.771,647,828.7
  支付其他与经营活动有关的现金3,264,642.6812,204,522.0810,658,448.066,716,298.53
  经营活动现金流出小计95,209,284.31171,216,000.89114,869,217.4172,744,499.59
  经营活动产生的现金流量净额-11,565,700.2718,212,310.532,937,879.191,157,982.7
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额52,9505,0005,000-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计52,9505,0005,000-
  购建固定资产、无形资产和其他长期资产支付的现金6,176,295.822,173,678.621,318,186.05533,904.28
  投资支付的现金-240,000240,000240,000
  投资活动现金流出小计6,176,295.822,413,678.621,558,186.05773,904.28
  投资活动产生的现金流量净额-6,123,345.82-2,408,678.62-1,553,186.05-773,904.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金-34,65634,65634,656
  其中:子公司吸收少数股东投资收到的现金--34,656-
  取得借款收到的现金12,401,214.8468,043,991.2341,485,728.5730,209,041.24
  收到其他与筹资活动有关的现金-37,179,90037,179,90037,179,900
  筹资活动现金流入小计12,401,214.84105,258,547.2378,700,284.5767,423,597.24
  偿还债务支付的现金10,298,489.0660,060,00038,150,00030,150,000
  分配股利、利润或偿付利息支付的现金506,321.022,270,054.351,568,430.15972,626.18
  支付其他与筹资活动有关的现金826,944.0552,024,190.0552,253,466.0533,971,485
  筹资活动现金流出小计11,631,754.13114,354,244.491,971,896.265,094,111.18
  筹资活动产生的现金流量净额769,460.71-9,095,697.17-13,271,611.632,329,486.06
五、现金及现金等价物净增加额-16,919,585.386,707,934.74-11,886,918.492,713,564.48
  加:期初现金及现金等价物余额27,746,308.5420,656,599.4220,656,599.4220,656,599.42
  期末现金及现金等价物余额10,826,723.1627,364,534.168,769,680.9323,370,163.9
补充资料:
  净利润-8,316,959.18-3,748,830.67
  资产减值准备--714,021.23--741,805.16
  固定资产和投资性房地产折旧-6,765,499.48-3,412,638.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,286,826.44-3,173,301.82
    投资性房地产折旧-478,673.04-239,336.52
  无形资产摊销-1,241,136.27-654,551.84
  长期待摊费用摊销-1,282,191.32-635,781.36
  处置固定资产、无形资产和其他长期资产的损失--392,438.89--390,355.99
  固定资产报废损失-6,200.96-5,018.75
  公允价值变动损失--3,312,500--2,650,000
  财务费用-2,412,877.83-1,297,755.42
  投资损失-328,951.21-43,334.79
  递延所得税--3,680,303.22--764,751.79
  其中:递延所得税资产减少--3,672,018.1--715,227.77
    递延所得税负债增加--8,285.12--49,524.02
  存货的减少-5,127,951.93--706,995.81
  经营性应收项目的减少--91,470,922.56--9,594,725.47
  经营性应付项目的增加-60,776,554.61--3,319,761.33
  现金的期末余额-27,364,534.16-23,370,163.9
  减:现金的期初余额-20,656,599.42-20,656,599.42
  现金及现金等价物的净增加额-6,707,934.74-2,713,564.48
公告日期2026-04-282026-04-282025-10-282025-08-22
审计意见(境内)标准无保留意见
TOP↑