当前位置:首页 - 行情中心 - 志晟信息(920171) - 财务分析 - 现金流量表

志晟信息

(920171)

  

流通市值:10.31亿  总市值:15.29亿
流通股本:6763.20万   总股本:1.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金139,257,085.8383,579,164.22184,479,489.28113,635,577.68
  收到的税费返还--124,642.63-
  收到其他与经营活动有关的现金298,824.1564,419.824,824,179.514,171,518.92
  经营活动现金流入小计139,555,909.9883,643,584.04189,428,311.42117,807,096.6
  购买商品、接受劳务支付的现金122,895,067.877,954,591.48118,432,866.7173,068,747.5
  支付给职工以及为职工支付的现金15,934,682.98,883,361.3937,334,661.6928,404,264.08
  支付的各项税费5,451,968.515,106,688.763,243,950.412,737,757.77
  支付其他与经营活动有关的现金6,209,793.323,264,642.6812,204,522.0810,658,448.06
  经营活动现金流出小计150,491,512.5395,209,284.31171,216,000.89114,869,217.41
  经营活动产生的现金流量净额-10,935,602.55-11,565,700.2718,212,310.532,937,879.19
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额52,95052,9505,0005,000
  投资活动现金流入小计52,95052,9505,0005,000
  购建固定资产、无形资产和其他长期资产支付的现金6,238,577.826,176,295.822,173,678.621,318,186.05
  投资支付的现金--240,000240,000
  投资活动现金流出小计6,238,577.826,176,295.822,413,678.621,558,186.05
  投资活动产生的现金流量净额-6,185,627.82-6,123,345.82-2,408,678.62-1,553,186.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金--34,65634,656
  其中:子公司吸收少数股东投资收到的现金---34,656
  取得借款收到的现金52,771,214.8412,401,214.8468,043,991.2341,485,728.57
  收到其他与筹资活动有关的现金10,000,000-37,179,90037,179,900
  筹资活动现金流入小计62,771,214.8412,401,214.84105,258,547.2378,700,284.57
  偿还债务支付的现金45,968,489.0610,298,489.0660,060,00038,150,000
  分配股利、利润或偿付利息支付的现金948,303.61506,321.022,270,054.351,568,430.15
  支付其他与筹资活动有关的现金533,304.6826,944.0552,024,190.0552,253,466.05
  筹资活动现金流出小计47,450,097.2711,631,754.13114,354,244.491,971,896.2
  筹资活动产生的现金流量净额15,321,117.57769,460.71-9,095,697.17-13,271,611.63
五、现金及现金等价物净增加额-1,800,112.8-16,919,585.386,707,934.74-11,886,918.49
  加:期初现金及现金等价物余额27,364,534.1627,746,308.5420,656,599.4220,656,599.42
  期末现金及现金等价物余额25,564,421.3610,826,723.1627,364,534.168,769,680.93
补充资料:
  净利润1,755,107.99-8,316,959.18-
  资产减值准备11,218.76--714,021.23-
  固定资产和投资性房地产折旧3,058,167.68-6,765,499.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧239,336.52-6,286,826.44-
    投资性房地产折旧2,818,831.16-478,673.04-
  无形资产摊销825,354.3-1,241,136.27-
  长期待摊费用摊销570,043.62-1,282,191.32-
  处置固定资产、无形资产和其他长期资产的损失-5,327.35--392,438.89-
  固定资产报废损失4,404.78-6,200.96-
  公允价值变动损失-795,000--3,312,500-
  财务费用1,112,031.58-2,412,877.83-
  投资损失150,008-328,951.21-
  递延所得税-760,353.16--3,680,303.22-
  其中:递延所得税资产减少-892,639.56--3,672,018.1-
    递延所得税负债增加132,286.4--8,285.12-
  存货的减少4,014,534.91-5,127,951.93-
  经营性应收项目的减少20,557,943.72--91,470,922.56-
  经营性应付项目的增加-49,831,943.51-60,776,554.61-
  现金的期末余额25,564,421.36-27,364,534.16-
  减:现金的期初余额27,364,534.16-20,656,599.42-
  现金及现金等价物的净增加额-1,800,112.8-6,707,934.74-
公告日期2026-08-242026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑