当前位置:首页 - 行情中心 - 恒道科技(920177) - 财务分析 - 现金流量表

恒道科技

(920177)

  

流通市值:4.24亿  总市值:18.86亿
流通股本:1177.20万   总股本:5232.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金52,650,990.78196,293,521.28143,531,793.8993,148,483.75
  收到的税费返还-81,090.1781,090.1781,090.17
  收到其他与经营活动有关的现金1,118,365.373,843,039.813,368,040.653,021,165.86
  经营活动现金流入小计53,769,356.15200,217,651.26146,980,924.7196,250,739.78
  购买商品、接受劳务支付的现金7,146,190.4327,371,117.8722,906,284.8814,121,651.92
  支付给职工以及为职工支付的现金23,804,967.578,782,178.7958,527,952.1439,341,141.62
  支付的各项税费13,823,921.4842,464,506.5233,356,155.1322,344,382.1
  支付其他与经营活动有关的现金5,942,537.5714,267,583.3310,327,877.127,657,065.64
  经营活动现金流出小计50,717,616.98162,885,386.51125,118,269.2783,464,241.28
  经营活动产生的现金流量净额3,051,739.1737,332,264.7521,862,655.4412,786,498.5
二、投资活动产生的现金流量:
  收回投资收到的现金-25,610,939.3812,851,333.4812,851,333.48
  取得投资收益收到的现金-304,224.4491,569.9891,569.98
  处置固定资产、无形资产和其他长期资产收回的现金净额-226,00046,00046,000
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-26,141,163.8212,988,903.4612,988,903.46
  购建固定资产、无形资产和其他长期资产支付的现金6,790,608.7535,091,675.8928,605,751.454,324,571.18
  投资支付的现金-25,610,939.3825,667,231.8925,667,231.89
  投资活动现金流出小计6,790,608.7560,702,615.2754,272,983.3429,991,803.07
  投资活动产生的现金流量净额-6,790,608.75-34,561,451.45-41,284,079.88-17,002,899.61
三、筹资活动产生的现金流量:
  取得借款收到的现金-20,000,000--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-20,000,000--
  偿还债务支付的现金-20,100,000--
  分配股利、利润或偿付利息支付的现金120,644.41514,998.09390,721.01258,490.99
  支付其他与筹资活动有关的现金-3,877,0001,156,0001,156,000
  筹资活动现金流出小计120,644.4124,491,998.091,546,721.011,414,490.99
  筹资活动产生的现金流量净额-120,644.41-4,491,998.09-1,546,721.01-1,414,490.99
四、汇率变动对现金及现金等价物的影响-239,452.54-488,175.67-230,901.08-216,873.87
五、现金及现金等价物净增加额-4,098,966.53-2,209,360.46-21,199,046.53-5,847,765.97
  加:期初现金及现金等价物余额49,845,766.252,055,126.6652,055,126.6652,055,126.66
  期末现金及现金等价物余额45,746,799.6749,845,766.230,856,080.1346,207,360.69
补充资料:
  净利润-79,206,400-40,307,200
  资产减值准备-717,900-585,600
  固定资产和投资性房地产折旧-9,031,300-4,407,600
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,031,300-4,407,600
  无形资产摊销-777,300-274,800
  处置固定资产、无形资产和其他长期资产的损失-186,000-58,500
  固定资产报废损失-700--
  公允价值变动损失---101,700
  财务费用-534,800-265,500
  投资损失--304,200--91,600
  递延所得税--1,023,800--863,200
  其中:递延所得税资产减少--1,023,800--863,200
  存货的减少--13,439,800--5,484,900
  经营性应收项目的减少--70,858,800--33,629,000
  经营性应付项目的增加-25,033,400-1,642,000
  其他-5,164,600-2,271,100
  现金及现金等价物的净增加额--2,209,360.46--5,847,765.97
公告日期2026-04-282026-03-232025-12-222025-08-28
审计意见(境内)标准无保留意见标准无保留意见
TOP↑