当前位置:首页 - 行情中心 - 爱得科技(920180) - 财务分析 - 现金流量表

爱得科技

(920180)

  

流通市值:4.17亿  总市值:13.69亿
流通股本:3596.95万   总股本:1.18亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金134,194,451.9166,032,740.9295,542,407.03203,942,196.55
  收到的税费返还328,278.65---
  收到其他与经营活动有关的现金11,647,404.341,746,693.8217,536,333.39,968,105.43
  经营活动现金流入小计146,170,134.967,779,434.72313,078,740.33213,910,301.98
  购买商品、接受劳务支付的现金53,112,397.7636,963,80875,964,882.8552,805,782.2
  支付给职工以及为职工支付的现金48,475,871.2925,576,131.7173,898,531.4258,513,041.61
  支付的各项税费14,392,602.48,626,542.8831,547,367.3923,508,646.06
  支付其他与经营活动有关的现金23,370,301.679,838,917.4343,944,921.3729,256,847.09
  经营活动现金流出小计139,351,173.1281,005,400.02225,355,703.03164,084,316.96
  经营活动产生的现金流量净额6,818,961.78-13,225,965.387,723,037.349,825,985.02
二、投资活动产生的现金流量:
  收回投资收到的现金400,000---
  取得投资收益收到的现金744,928.77167,013.045,017,957.11,255,286.03
  处置固定资产、无形资产和其他长期资产收回的现金净额--167,800167,800
  收到的其他与投资活动有关的现金124,147,148.8537,988,634.05467,546,788199,559,550
  投资活动现金流入小计125,292,077.6238,155,647.09472,732,545.1200,982,636.03
  购建固定资产、无形资产和其他长期资产支付的现金39,906,551.2134,051,405.5829,407,358.3624,239,192.5
  投资支付的现金--2,500,000-
  支付其他与投资活动有关的现金280,111,699.1388,295,182.65466,751,476263,918,108
  投资活动现金流出小计320,018,250.34122,346,588.23498,658,834.36288,157,300.5
  投资活动产生的现金流量净额-194,726,172.72-84,190,941.14-25,926,289.26-87,174,664.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金208,779,166.24196,986,713.41--
  收到其他与筹资活动有关的现金-11,792,452.83--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计208,779,166.24208,779,166.24-0
  分配股利、利润或偿付利息支付的现金35,436,913.8---
  支付其他与筹资活动有关的现金7,063,306.816,208,582.71,436,050.391,313,279.39
  筹资活动现金流出小计42,500,220.616,208,582.71,436,050.391,313,279.39
  筹资活动产生的现金流量净额166,278,945.63202,570,583.54-1,436,050.39-1,313,279.39
四、汇率变动对现金及现金等价物的影响-360,380.14-163,289.71-178,249.74-102,903.43
五、现金及现金等价物净增加额-21,988,645.45104,990,387.3960,182,447.91-38,764,862.27
  加:期初现金及现金等价物余额129,497,673.72129,497,673.7269,315,225.8169,315,225.81
  期末现金及现金等价物余额107,509,028.27234,488,061.11129,497,673.7230,550,363.54
补充资料:
  净利润25,212,207.98-77,973,663.2759,727,251.11
  资产减值准备1,609,005.52-4,925,976.64,514,874.78
  固定资产和投资性房地产折旧3,816,500.83-7,847,295.325,871,030.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,816,500.83-7,847,295.325,871,030.71
  无形资产摊销593,311.37-1,076,263.56808,783.54
  长期待摊费用摊销2,818,917.81-5,389,725.183,705,858.03
  处置固定资产、无形资产和其他长期资产的损失---15,345.17-31,464.23
  公允价值变动损失-1,734,469.79--262,059.2-2,471,428.41
  财务费用360,380.14-187,474.55110,092.03
  投资损失-123,703.19--4,138,849.98-559,151.5
  递延所得税658,444.09-247,989.28503,486
  其中:递延所得税资产减少446,995.8-428,731.12329,155.56
    递延所得税负债增加211,448.29--180,741.84174,330.44
  存货的减少-18,174,690.13-1,755,040.063,749,310.82
  经营性应收项目的减少-746,510.81--15,708,466.63-28,642,450.09
  经营性应付项目的增加-7,992,412.21-8,520,106.452,020,901.27
  现金的期末余额107,509,028.27-129,497,673.7230,550,363.54
  减:现金的期初余额129,497,673.72-69,315,225.8169,315,225.81
  现金及现金等价物的净增加额-21,988,645.45-60,182,447.91-38,764,862.27
公告日期2026-08-242026-04-272026-01-162025-11-12
审计意见(境内)标准无保留意见
TOP↑