当前位置:首页 - 行情中心 - 悦龙科技(920188) - 财务分析 - 现金流量表

悦龙科技

(920188)

  

流通市值:3.93亿  总市值:16.47亿
流通股本:1979.39万   总股本:8299.32万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金214,309,268.86143,369,223.7476,360,720.77249,602,384.4
  收到的税费返还2,149,868.261,933,649.692,612,512.68961,693.44
  收到其他与经营活动有关的现金20,344,359.4516,421,362.564,799,591.3210,869,184.84
  经营活动现金流入小计236,803,496.57161,724,235.9983,772,824.77261,433,262.68
  购买商品、接受劳务支付的现金63,123,004.5223,157,290.215,794,867.0144,203,339.92
  支付给职工以及为职工支付的现金32,583,231.423,079,142.2910,033,734.1341,298,019.31
  支付的各项税费22,592,671.5913,214,337.047,228,022.7431,882,954.59
  支付其他与经营活动有关的现金23,130,421.9118,092,067.288,080,103.2662,480,877.96
  经营活动现金流出小计141,429,329.4277,542,836.8141,136,727.14179,865,191.78
  经营活动产生的现金流量净额95,374,167.1584,181,399.1842,636,097.6381,568,070.9
二、投资活动产生的现金流量:
  收回投资收到的现金685,067,430406,700,676.38360,007,947.77648,000,000
  取得投资收益收到的现金4,177,443.15903,836.47213,640.321,497,100.41
  处置固定资产、无形资产和其他长期资产收回的现金净额2,125,369.21,823,369.21,00088,147.45
  投资活动现金流入小计691,370,242.35409,427,882.05360,222,588.09649,585,247.86
  购建固定资产、无形资产和其他长期资产支付的现金17,038,671.6614,151,806.16269,00014,064,455.85
  投资支付的现金850,083,920403,174,370359,389,377.69714,000,000
  投资活动现金流出小计867,122,591.66417,326,176.16359,658,377.69728,064,455.85
  投资活动产生的现金流量净额-175,752,349.31-7,898,294.11564,210.4-78,479,207.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金286,800,764.08286,800,764.08286,800,764.08-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计286,800,764.08286,800,764.08286,800,764.08-
  偿还债务支付的现金---4,900,000
  分配股利、利润或偿付利息支付的现金41,496,59941,496,599-108,249.18
  支付其他与筹资活动有关的现金9,419,013.729,419,013.72-3,839,455.32
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计50,915,612.7250,915,612.72-8,847,704.5
  筹资活动产生的现金流量净额235,885,151.36235,885,151.36286,800,764.08-8,847,704.5
四、汇率变动对现金及现金等价物的影响-1,467,525.27-1,370,703.94-1,222,554.79-2,463,221.64
五、现金及现金等价物净增加额154,039,443.93310,797,552.49328,778,517.32-8,222,063.23
  加:期初现金及现金等价物余额136,904,897.59136,904,897.59136,904,897.59145,126,960.82
  期末现金及现金等价物余额290,944,341.52447,702,450.08465,683,414.91136,904,897.59
补充资料:
  净利润-55,560,553.54-90,815,900.06
  资产减值准备--109,153.41-1,529,304.91
  固定资产和投资性房地产折旧-6,329,235.6-12,449,860.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,329,235.6-12,449,860.27
  无形资产摊销-204,080.17-408,160.41
  长期待摊费用摊销-125,943.34-422,727.17
  处置固定资产、无形资产和其他长期资产的损失--6,800.57-14,743.24
  公允价值变动损失--66,810.18--154,653.69
  财务费用--811,384.04-72,951.31
  投资损失--430,142.85--1,118,979.85
  递延所得税-81,105.98--495,812.41
  其中:递延所得税资产减少-334,105.11--395,276.01
    递延所得税负债增加--252,999.13--100,536.4
  存货的减少-14,214,894.51--4,973,614.77
  经营性应收项目的减少-11,390,914.67--38,564,698.94
  经营性应付项目的增加--3,236,723.7-12,125,214.51
  其他-1,652,464.26-7,088,873.59
  现金的期末余额-447,702,450.08-136,904,897.59
  减:现金的期初余额-136,904,897.59-145,126,960.82
  现金及现金等价物的净增加额-310,797,552.49--8,222,063.23
公告日期2026-10-282026-08-112026-04-272026-02-06
审计意见(境内)标准无保留意见
TOP↑