当前位置:首页 - 行情中心 - 瑞尔竞达(920191) - 财务分析 - 现金流量表

瑞尔竞达

(920191)

  

流通市值:3.51亿  总市值:15.61亿
流通股本:3991.50万   总股本:1.77亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金71,570,622.4436,267,627.08343,029,532.01260,940,469.4
  收到其他与经营活动有关的现金13,006,964.435,973,470.8746,409,887.7242,103,738.24
  经营活动现金流入小计84,577,586.8742,241,097.95389,439,419.73303,044,207.64
  购买商品、接受劳务支付的现金50,255,486.9524,721,947.4292,452,989.9464,894,934.35
  支付给职工以及为职工支付的现金31,265,528.3121,893,859.2447,176,992.437,265,624.81
  支付的各项税费17,610,323.036,294,965.2731,350,518.0421,854,417.53
  支付其他与经营活动有关的现金23,205,433.1912,236,140.2355,314,210.4235,785,511.32
  经营活动现金流出小计122,336,771.4865,146,912.16226,294,710.8159,800,488.01
  经营活动产生的现金流量净额-37,759,184.61-22,905,814.21163,144,708.93143,243,719.63
二、投资活动产生的现金流量:
  收回投资收到的现金282,700,000176,700,00034,500,00014,600,000
  取得投资收益收到的现金343,063.88127,482.4459,084.136,116.87
  处置固定资产、无形资产和其他长期资产收回的现金净额--35,00035,000
  投资活动现金流入小计283,043,063.88176,827,482.4434,594,084.1314,641,116.87
  购建固定资产、无形资产和其他长期资产支付的现金15,408,351.1912,256,632.787,004,909.9570,576,900.05
  投资支付的现金230,000,000145,000,000208,200,000135,500,000
  投资活动现金流出小计245,408,351.19157,256,632.7295,204,909.95206,076,900.05
  投资活动产生的现金流量净额37,634,712.6919,570,849.74-260,610,825.82-191,435,783.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金309,863,025.94---
  取得借款收到的现金10,000,00010,000,00080,618,585.0373,888,585.03
  收到其他与筹资活动有关的现金--12,118,227.4812,118,227.48
  筹资活动现金流入小计319,863,025.9410,000,00092,736,812.5186,006,812.51
  偿还债务支付的现金84,618,585.03-6,000,000-
  分配股利、利润或偿付利息支付的现金1,020,391.01570,172.931,101,247.39596,874.08
  支付其他与筹资活动有关的现金8,483,107.822,948,8964,006,431.753,716,715.75
  筹资活动现金流出小计94,122,083.863,519,068.9311,107,679.144,313,589.83
  筹资活动产生的现金流量净额225,740,942.086,480,931.0781,629,133.3781,693,222.68
四、汇率变动对现金及现金等价物的影响99,876.38-441,586.664,041,599.365,438,613.68
五、现金及现金等价物净增加额225,716,346.542,704,379.94-11,795,384.1638,939,772.81
  加:期初现金及现金等价物余额86,433,882.0386,433,882.0398,229,266.1998,229,266.19
  期末现金及现金等价物余额312,150,228.5789,138,261.9786,433,882.03137,169,039
补充资料:
  净利润46,562,188.2-92,636,799.1477,048,955.86
  资产减值准备1,233,660.67-1,989,149.9752,235.71
  固定资产和投资性房地产折旧2,054,516.51-3,441,139.392,486,774.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,054,516.51-3,441,139.392,486,774.45
  无形资产摊销132,381.3-264,762.6198,571.95
  长期待摊费用摊销271,327.5-245,556.33163,910.52
  处置固定资产、无形资产和其他长期资产的损失---21,386.87-27,328.49
  固定资产报废损失--11,905.9312,099.09
  公允价值变动损失-1,486,427.56--811,722.32-554,642.85
  财务费用1,118,978.09-1,121,554.96613,413.01
  投资损失133,279.87-219,080.11-1,083,936.89
  递延所得税-875,808.18-820,336.08623,040.52
  其中:递延所得税资产减少-1,791,671.21-912,854.8719,543.48
    递延所得税负债增加915,863.03--92,518.72-96,502.96
  存货的减少-15,236,090.53-12,388,596.535,535,245.67
  经营性应收项目的减少-39,110,230.02-14,141,034.9254,379,480.59
  经营性应付项目的增加-33,413,751.26-40,209,395.477,670,196.85
  现金的期末余额312,150,228.57--137,169,039
  减:现金的期初余额86,433,882.03--98,229,266.19
  现金及现金等价物的净增加额225,716,346.54--11,795,384.1638,939,772.81
公告日期2026-08-182026-04-292026-03-202025-11-11
审计意见(境内)标准无保留意见
TOP↑